EMKAY GLOBAL FINANCIAL SERVICE (EMKAY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 46.65 70.54 75.20 90.17 81.66 108.03 76.48 71.04 72.98 72.09 87.08 148.39
YOY Revenue Growth % -10.24% 24.6% 38.42% 113.97% 75.05% 53.14% 1.71% -21.21% -10.64% -33.27% 13.85% 108.87%
Other Income 7.50 7.59 8.20 9.24 7.46 6.79 7.39 5.81 4.78 4.99 4.74 4.82
Total Income 54.15 78.14 83.40 99.41 89.12 114.82 83.88 76.86 77.76 77.08 91.82 153.20
Total Expenses + 45.47 55.26 56.28 67.09 60.14 70.15 58.65 75.90 72.50 76.76 85.80 143.60
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 29.30 37.06 37.27 47.20 41.01 48.72 38.45 42.68 42.53 41.88 50.05 54.18
Other Expenses 16.17 18.19 19.00 19.88 19.13 21.43 20.19 20.25 17.19 21.26 21.31 22.91
Operating Profit 1.18 15.29 18.92 23.08 21.53 37.88 17.84 -4.86 0.47 -4.67 1.27 4.79
OPM % 2.5% 21.7% 25.2% 25.6% 26.4% 35.1% 23.3% -6.8% 0.6% -6.5% 1.5% 3.2%
Profit Before Tax + -0.87 11.95 14.74 16.60 17.11 31.44 11.23 0.95 5.25 0.32 6.01 9.60
Tax Expense -1.22 2.68 2.48 6.04 3.24 5.54 2.67 -7.53 0.47 -0.14 1.71 3.94
Tax % - 22.4% 16.8% 36.4% 18.9% 17.6% 23.7% -790.1% 9% -42.3% 28.5% 41.1%
Profit After Tax 0.34 9.27 12.26 10.56 13.87 25.91 8.57 8.49 4.78 0.46 4.30 5.66
EPS (Basic) 0.14 3.76 4.98 4.29 5.63 10.49 3.45 3.40 1.88 0.18 1.68 2.20

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 336.17 282.48 203.01 271.20 162.48 133.57
YOY Revenue Growth % 19.01% 39.15% -25.15% 66.91% 21.65% -
Other Income 25.07 32.54 12.47 3.09 2.50 1.58
Total Income 361.24 315.01 215.48 274.29 164.98 135.15
Total Expenses + 300.51 224.09 162.54 192.76 115.14 112.64
Employee Benefit Expense 170.86 150.84 115.09 109.61 86.92 75.35
Other Expenses 81.01 73.25 47.45 83.15 28.21 37.29
Operating Profit 35.66 58.39 40.47 78.45 47.34 20.93
OPM % 10.6% 20.7% 19.9% 28.9% 29.1% 15.7%
Profit Before Exceptional 60.73 42.42 12.55 46.11 17.37 -16.81
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 60.73 42.42 12.55 46.11 17.37 -16.81
Tax Expense 3.90 9.98 -1.53 12.31 6.24 -16.81
Tax % 6.4% 23.5% -12.2% 26.7% 35.9% -
Profit After Tax 56.83 32.44 14.08 33.80 11.13 0.00
EPS (Basic) 22.80 13.16 5.76 13.76 4.52 -5.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 31.56 32.43 29.99 0.00 0.00 0.00
Capital Work in Progress 0.25 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.18 1.46 0.55 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 46.47 47.82 29.48 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.37 24.69 24.64 0.00 0.00 0.00
Other Equity 277.80 216.19 185.75 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 930.20 824.38 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -2.09 22.17 -63.42 58.69 0.00 0.00
Cash from Investing Activities -10.15 -6.24 5.07 -2.96 0.00 0.00
Cash from Financing Activities 10.88 2.41 -6.90 -7.29 0.00 0.00
Net Increase/Decrease in Cash -1.36 18.34 -65.26 48.44 0.00 0.00