EPL LIMITED (EPL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 910.20 1,001.60 975.10 1,029.20 1,007.40 1,086.20 1,014.30 1,105.40 1,107.90 2,313.80 1,148.80 1,300.50
YOY Revenue Growth % 9.43% 5.64% 3.2% 6.18% 10.68% 8.45% 4.02% 7.4% 9.98% 113.02% 13.26% 17.65%
Other Income 10.00 9.60 23.70 16.10 6.50 14.00 12.70 10.40 8.00 19.90 14.50 9.00
Total Income 920.20 1,011.20 998.80 1,045.30 1,013.90 1,100.20 1,027.00 1,115.80 1,115.90 2,333.70 1,163.30 1,309.50
Total Expenses + 784.00 821.70 807.10 837.50 833.30 865.10 861.40 993.40 998.80 2,076.00 1,043.60 1,177.60
Cost of Materials Consumed 417.30 428.70 422.40 437.10 419.60 455.80 451.90 425.40 478.60 974.60 503.60 547.30
Employee Benefit Expense 186.10 193.20 194.20 199.00 209.00 205.80 208.50 209.10 224.60 458.60 233.00 254.80
Other Expenses 180.60 199.80 190.50 201.40 204.70 203.50 201.00 200.30 215.40 448.50 232.50 256.00
Operating Profit 126.20 179.90 168.00 191.70 174.10 221.10 152.90 112.00 109.10 237.80 105.20 122.90
OPM % 13.9% 18% 17.2% 18.6% 17.3% 20.4% 15.1% 10.1% 9.8% 10.3% 9.2% 9.5%
Profit Before Tax + 65.50 76.40 93.50 29.40 79.70 120.20 100.60 118.80 117.10 257.70 107.70 115.70
Tax Expense 9.90 24.30 6.20 14.30 14.00 31.90 6.50 3.10 15.70 50.20 24.60 12.40
Tax % 15.1% 31.8% 6.6% 48.6% 17.6% 26.5% 6.5% 2.6% 13.4% 19.5% 22.8% 10.7%
Profit After Tax 55.60 52.10 87.30 15.10 65.70 88.30 94.10 115.70 101.40 207.50 83.10 103.30
EPS (Basic) 1.71 1.58 2.71 0.70 2.02 2.73 2.93 3.58 3.13 6.39 2.55 3.22

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 4,213.30 3,916.10 3,694.10 3,432.80 3,091.60
YOY Revenue Growth % 7.59% 6.01% 7.61% 11.04% -
Other Income 43.60 59.40 42.10 12.00 14.50
Total Income 4,256.90 3,975.50 3,736.20 3,444.80 3,106.10
Total Expenses + 3,834.00 3,250.30 3,147.30 2,913.50 2,475.70
Cost of Materials Consumed 1,752.70 1,705.50 1,704.80 1,574.40 1,288.60
Employee Benefit Expense 832.40 772.50 689.50 650.00 606.40
Other Expenses 809.50 772.30 753.00 689.10 580.70
Operating Profit 379.30 665.80 546.80 519.30 615.90
OPM % 9% 17% 14.8% 15.1% 19.9%
Profit Before Exceptional 422.90 325.30 272.00 296.40 348.10
Exceptional Items -3.60 -60.50 -1.10 0.00 -16.10
Profit Before Tax + 419.30 264.80 270.90 296.40 332.00
Tax Expense 55.50 54.70 40.20 75.10 87.70
Tax % 13.2% 20.7% 14.8% 25.3% 26.4%
Profit After Tax 363.80 210.10 230.70 221.30 244.30
EPS (Basic) 11.27 6.70 7.15 6.79 7.58

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,271.30 2,162.20 2,009.70 0.00 0.00
Property, Plant & Equipment 1,824.20 1,757.90 1,536.90 0.00 0.00
Capital Work in Progress 68.80 67.90 175.40 0.00 0.00
Non-Current Investments 14.40 0.00 0.00 0.00 0.00
Goodwill 115.90 115.90 115.90 0.00 0.00
Other Intangible Assets 30.00 38.10 40.70 0.00 0.00
Current Assets + 1,734.20 1,646.50 1,620.70 0.00 0.00
Inventories 720.00 655.80 607.90 0.00 0.00
Trade Receivables 699.30 695.30 643.00 0.00 0.00
Cash and Cash Equivalents 190.90 201.40 238.80 0.00 0.00
Current Investments 25.00 0.00 15.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 63.90 63.70 63.60 0.00 0.00
Other Equity 2,290.90 2,027.80 1,925.60 0.00 0.00
Non-Current Liabilities 495.30 634.00 676.70 0.00 0.00
Current Liabilities 1,151.50 1,084.10 960.90 0.00 0.00
Total Liabilities 1,646.80 1,718.10 1,637.60 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 795.10 586.50 601.80 311.70 0.00
Cash from Investing Activities -375.80 -344.30 -389.20 -264.20 0.00
Cash from Financing Activities -431.20 -263.00 -138.30 -95.40 0.00
Net Increase/Decrease in Cash -10.50 -37.40 52.00 -49.70 0.00