EPL LIMITED (EPL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 303.50 340.50 322.20 314.30 329.70 357.60 319.00 316.70 334.00 683.00 346.80 353.10
YOY Revenue Growth % 21.55% 6.87% 4.2% 5.9% 8.63% 5.02% -0.99% 0.76% 1.3% 91% 8.71% 11.49%
Other Income 2.00 18.90 13.70 44.10 19.50 46.60 29.80 29.30 7.50 86.90 95.00 30.40
Total Income 305.50 359.40 335.90 358.40 349.20 404.20 348.80 346.00 341.50 769.90 441.80 383.50
Total Expenses + 256.20 272.40 256.30 260.80 266.00 300.20 258.30 291.80 307.10 627.80 321.60 336.70
Cost of Materials Consumed 157.80 166.30 156.10 158.20 156.10 187.30 152.00 151.70 167.40 336.90 180.00 169.50
Employee Benefit Expense 35.40 34.70 36.80 39.30 40.90 39.70 42.80 39.40 43.20 87.40 44.80 46.80
Other Expenses 63.00 71.40 63.40 63.30 69.00 73.20 63.50 61.10 68.90 142.10 69.50 74.10
Operating Profit 47.30 68.10 65.90 53.50 63.70 57.40 60.70 24.90 26.90 55.20 25.20 16.40
OPM % 15.6% 20% 20.5% 17% 19.3% 16.1% 19% 7.9% 8.1% 8.1% 7.3% 4.6%
Profit Before Tax + 25.50 51.60 42.00 65.20 46.90 77.60 49.30 54.20 34.40 142.10 114.90 30.60
Tax Expense -1.90 10.40 -7.80 7.30 8.30 14.10 5.20 -9.50 2.80 16.40 -11.50 -12.20
Tax % -7.5% 20.2% -18.6% 11.2% 17.7% 18.2% 10.5% -17.5% 8.1% 11.5% -10% -39.9%
Profit After Tax 27.40 41.20 49.80 57.90 38.60 63.50 44.10 63.70 31.60 125.70 126.40 42.80
EPS (Basic) 0.86 1.30 1.57 1.82 1.21 2.00 1.39 1.99 0.99 3.93 3.95 1.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,323.00 1,280.50 1,208.60 981.10 840.90
YOY Revenue Growth % 3.32% 5.95% 23.19% 16.67% -
Other Income 125.20 78.70 122.50 123.20 114.30
Total Income 1,448.20 1,359.20 1,331.10 1,104.30 955.20
Total Expenses + 1,220.20 1,045.70 997.40 832.20 676.90
Cost of Materials Consumed 647.10 638.40 605.50 483.70 357.00
Employee Benefit Expense 162.80 146.20 139.30 123.60 126.10
Other Expenses 266.80 261.10 252.60 224.90 193.80
Operating Profit 102.80 234.80 211.20 148.90 164.00
OPM % 7.8% 18.3% 17.5% 15.2% 19.5%
Profit Before Exceptional 228.00 184.30 200.20 193.50 174.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 228.00 184.30 200.20 193.50 174.20
Tax Expense 18.10 8.00 -5.70 19.80 21.20
Tax % 7.9% 4.3% -2.8% 10.2% 12.2%
Profit After Tax 209.90 176.30 205.90 173.70 153.00
EPS (Basic) 6.59 5.54 6.47 5.50 4.85

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 1,043.10 924.80 894.20 0.00 0.00
Property, Plant & Equipment 557.40 504.00 518.60 0.00 0.00
Capital Work in Progress 24.00 17.60 7.50 0.00 0.00
Non-Current Investments 271.80 211.50 210.30 0.00 0.00
Goodwill 101.70 101.70 101.70 0.00 0.00
Other Intangible Assets 10.30 13.20 17.50 0.00 0.00
Current Assets + 488.10 485.40 445.70 0.00 0.00
Inventories 145.50 151.00 123.50 0.00 0.00
Trade Receivables 231.30 261.60 227.00 0.00 0.00
Cash and Cash Equivalents 31.90 24.90 19.40 0.00 0.00
Current Investments 25.00 0.00 15.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 63.90 63.70 63.60 0.00 0.00
Other Equity 964.20 883.60 836.00 0.00 0.00
Non-Current Liabilities 119.60 165.70 153.30 0.00 0.00
Current Liabilities 383.50 297.20 287.00 0.00 0.00
Total Liabilities 503.10 462.90 440.30 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 265.20 207.90 247.20 76.60 0.00
Cash from Investing Activities -134.80 -47.30 -15.20 1.60 0.00
Cash from Financing Activities -123.40 -155.10 -224.60 -83.00 0.00
Net Increase/Decrease in Cash 7.00 5.50 7.40 -4.80 0.00