Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.27 | 55.00 | 66.90 | 62.06 | 93.31 | 86.06 | 131.10 | 124.63 | 99.94 | 78.73 | 120.67 | 140.05 |
| YOY Revenue Growth % | - | - | 17.11% | 1.65% | 38.71% | 56.48% | 95.98% | 100.83% | 7.1% | -8.51% | -7.96% | 12.38% |
| Other Income | 0.82 | 1.40 | 7.86 | 1.78 | 7.32 | 2.04 | 0.16 | 1.78 | 2.50 | 1.15 | 0.89 | 1.60 |
| Total Income | 68.10 | 56.40 | 74.76 | 63.84 | 100.63 | 88.10 | 131.26 | 126.41 | 102.44 | 79.88 | 121.56 | 141.65 |
| Total Expenses + | 0.96 | 2.73 | -1.39 | 0.78 | 1.81 | 0.82 | 1.78 | 120.09 | 101.60 | 79.24 | 119.98 | 139.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.18 | 0.16 | 0.22 | 0.29 | 0.19 | 0.19 | 0.21 | 0.21 | 0.19 | 0.16 | 0.16 |
| Other Expenses | 0.80 | 2.55 | -1.55 | 0.56 | 1.52 | 0.62 | 1.59 | 1.25 | 2.13 | 0.73 | 1.48 | 2.15 |
| Operating Profit | 66.31 | 52.27 | 68.29 | 61.28 | 91.50 | 85.24 | 129.32 | 4.54 | -1.66 | -0.50 | 0.70 | 0.52 |
| OPM % | 98.6% | 95% | 102.1% | 98.7% | 98.1% | 99.1% | 98.6% | 3.6% | -1.7% | -0.6% | 0.6% | 0.4% |
| Profit Before Tax + | 2.26 | 1.84 | 9.80 | 0.95 | 6.45 | 3.15 | 0.41 | 1.89 | 0.84 | 0.64 | 1.59 | 2.12 |
| Tax Expense | 0.57 | 0.66 | 2.27 | 0.24 | 1.26 | 0.69 | 0.12 | 0.65 | 0.89 | 0.10 | 0.50 | 0.88 |
| Tax % | 25.3% | 35.7% | 23.2% | 25.3% | 19.5% | 22% | 30.4% | 34.4% | 105.1% | 15.7% | 31.4% | 41.4% |
| Profit After Tax | 1.69 | 1.18 | 7.53 | 0.71 | 5.19 | 2.45 | 0.28 | 1.24 | -0.04 | 0.54 | 1.09 | 1.24 |
| EPS (Basic) | 0.04 | 0.03 | 0.19 | 0.02 | 0.06 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 441.73 | 277.27 | 241.41 |
| YOY Revenue Growth % | 59.32% | 14.85% | - |
| Other Income | 6.48 | 18.36 | 4.09 |
| Total Income | 448.21 | 295.62 | 245.50 |
| Total Expenses + | 441.92 | 3.93 | 2.68 |
| Employee Benefit Expense | 0.81 | 0.85 | 0.50 |
| Other Expenses | 5.60 | 3.08 | 2.18 |
| Operating Profit | -0.19 | 273.34 | 238.74 |
| OPM % | -0% | 98.6% | 98.9% |
| Profit Before Exceptional | 6.28 | 18.97 | 7.18 |
| Exceptional Items | -0.06 | 0.14 | 0.06 |
| Profit Before Tax + | 6.22 | 19.11 | 7.24 |
| Tax Expense | 2.36 | 3.67 | 0.57 |
| Tax % | 37.9% | 19.2% | 7.9% |
| Profit After Tax | 3.86 | 15.43 | 6.67 |
| EPS (Basic) | 0.04 | 0.28 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 116.76 | 142.96 | 52.41 |
| Property, Plant & Equipment | 34.59 | 37.79 | 40.04 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.94 | 35.84 | 12.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 104.20 | 58.70 | 108.55 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 67.42 | 39.04 | 10.35 |
| Cash and Cash Equivalents | 0.00 | 1.96 | 5.51 |
| Current Investments | 0.00 | 0.00 | 7.98 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 106.77 | 91.41 | 45.70 |
| Other Equity | 62.89 | 25.70 | 29.71 |
| Non-Current Liabilities | 5.30 | 7.53 | 0.03 |
| Current Liabilities | 46.00 | 77.02 | 85.53 |
| Total Liabilities | 51.30 | 84.55 | 85.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -91.44 | -9.58 | 47.00 |
| Cash from Investing Activities | 23.42 | 1.65 | -139.74 |
| Cash from Financing Activities | 66.18 | 4.39 | 97.86 |
| Net Increase/Decrease in Cash | -1.84 | -3.55 | 5.12 |