Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,245.48 | 4,371.52 | 3,979.83 | 4,172.90 | 4,435.71 | 4,450.00 | 4,016.72 | 4,335.42 | 4,695.12 | 4,364.51 | 4,200.59 | 4,735.13 |
| YOY Revenue Growth % | 5.56% | 13.81% | 12.47% | 13.49% | 4.48% | 1.8% | 0.93% | 3.89% | 5.85% | -1.92% | 4.58% | 9.22% |
| Other Income | 22.30 | 37.39 | 25.20 | 5.06 | 16.33 | 40.25 | 12.69 | 43.53 | 27.57 | 53.66 | 15.39 | 4.24 |
| Total Income | 4,267.78 | 4,408.91 | 4,005.03 | 4,177.96 | 4,452.04 | 4,490.25 | 4,029.41 | 4,378.95 | 4,722.69 | 4,418.17 | 4,215.98 | 4,739.37 |
| Total Expenses + | 3,362.25 | 3,887.85 | 3,857.19 | 3,929.37 | 3,842.61 | 4,127.34 | 3,563.09 | 4,089.98 | 4,338.12 | 4,164.93 | 3,922.81 | 4,411.63 |
| Cost of Materials Consumed | 2,557.06 | 2,989.62 | 2,978.79 | 2,956.14 | 2,888.04 | 3,123.75 | 2,650.12 | 3,035.39 | 3,092.27 | 2,960.63 | 2,951.71 | 3,169.12 |
| Employee Benefit Expense | 274.93 | 300.15 | 293.77 | 297.78 | 321.16 | 329.96 | 323.49 | 321.70 | 343.69 | 342.25 | 334.09 | 352.14 |
| Other Expenses | 530.26 | 598.08 | 584.63 | 675.45 | 633.41 | 673.63 | 589.48 | 649.57 | 642.67 | 656.20 | 605.64 | 656.03 |
| Operating Profit | 883.23 | 483.67 | 122.64 | 243.53 | 593.10 | 322.66 | 453.63 | 245.44 | 357.00 | 199.58 | 277.78 | 323.50 |
| OPM % | 20.8% | 11.1% | 3.1% | 5.8% | 13.4% | 7.3% | 11.3% | 5.7% | 7.6% | 4.6% | 6.6% | 6.8% |
| Profit Before Tax + | 304.11 | 365.34 | 280.73 | 280.44 | 315.95 | 332.62 | 237.92 | 288.97 | 384.57 | 253.24 | 282.79 | 327.74 |
| Tax Expense | 80.00 | 95.02 | 78.04 | 94.74 | 95.20 | 99.22 | 79.48 | 101.06 | 109.99 | 79.60 | 87.82 | 111.01 |
| Tax % | 26.3% | 26% | 27.8% | 33.8% | 30.1% | 29.8% | 33.4% | 35% | 28.6% | 31.4% | 31.1% | 33.9% |
| Profit After Tax | 224.11 | 270.32 | 202.69 | 185.70 | 220.75 | 233.40 | 158.44 | 187.91 | 274.58 | 173.64 | 194.97 | 216.73 |
| EPS (Basic) | 2.62 | 3.16 | 2.36 | 2.17 | 2.59 | 2.72 | 1.84 | 2.20 | 3.21 | 2.02 | 0.00 | 2.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 17,237.85 | 16,769.73 | 15,078.16 | 12,789.22 | 14,471.01 |
| YOY Revenue Growth % | 2.79% | 11.22% | 17.9% | -11.62% | - |
| Other Income | 112.80 | 89.95 | 124.74 | 62.07 | 61.88 |
| Total Income | 17,350.65 | 16,859.68 | 15,202.90 | 12,851.29 | 14,532.89 |
| Total Expenses + | 16,175.19 | 15,036.66 | 13,721.86 | 11,595.00 | 13,190.03 |
| Cost of Materials Consumed | 11,697.30 | 11,481.61 | 10,585.52 | 8,882.49 | 6,567.39 |
| Employee Benefit Expense | 1,296.31 | 1,166.63 | 1,002.62 | 906.36 | 1,118.93 |
| Other Expenses | 2,546.09 | 2,388.42 | 2,133.72 | 1,806.15 | 5,503.71 |
| Operating Profit | 1,062.66 | 1,733.07 | 1,356.30 | 1,194.22 | 1,280.98 |
| OPM % | 6.2% | 10.3% | 9% | 9.3% | 8.9% |
| Profit Before Exceptional | 1,175.46 | 1,230.62 | 1,137.31 | 961.55 | 993.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.94 | -21.70 |
| Profit Before Tax + | 1,175.46 | 1,230.62 | 1,137.31 | 960.61 | 971.88 |
| Tax Expense | 374.96 | 347.80 | 314.54 | -3,396.23 | 209.40 |
| Tax % | 31.9% | 28.3% | 27.7% | -353.5% | 21.5% |
| Profit After Tax | 800.50 | 882.82 | 822.77 | 4,356.84 | 762.48 |
| EPS (Basic) | 9.35 | 10.31 | 9.68 | 51.38 | 9.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 14,165.59 | 11,858.96 | 9,035.49 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,853.63 | 3,760.47 | 3,582.06 | 0.00 | 0.00 |
| Capital Work in Progress | 3,426.05 | 1,164.54 | 335.38 | 0.00 | 0.00 |
| Non-Current Investments | 6,122.03 | 5,655.45 | 4,477.82 | 0.00 | 0.00 |
| Goodwill | 45.82 | 45.82 | 45.82 | 0.00 | 0.00 |
| Other Intangible Assets | 35.89 | 46.55 | 56.94 | 0.00 | 0.00 |
| Current Assets + | 7,213.62 | 6,274.50 | 5,732.19 | 0.00 | 0.00 |
| Inventories | 4,564.90 | 3,868.53 | 3,436.40 | 0.00 | 0.00 |
| Trade Receivables | 1,686.39 | 1,382.27 | 1,229.55 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 180.82 | 322.99 | 131.78 | 0.00 | 0.00 |
| Current Investments | 318.27 | 258.90 | 603.25 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 85.00 | 85.00 | 85.00 | 0.00 | 0.00 |
| Other Equity | 13,828.48 | 12,801.34 | 11,047.28 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,581.84 | 800.96 | 601.99 | 0.00 | 0.00 |
| Current Liabilities | 5,880.37 | 4,447.56 | 3,024.39 | 0.00 | 0.00 |
| Total Liabilities | 7,462.21 | 5,248.52 | 3,626.38 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1,272.90 | 1,531.41 | 768.24 | 61.25 | 0.00 |
| Cash from Investing Activities | -1,933.92 | -1,458.27 | -798.82 | 66.33 | 0.00 |
| Cash from Financing Activities | 514.62 | 109.83 | -30.10 | -172.32 | 0.00 |
| Net Increase/Decrease in Cash | -142.17 | 191.21 | -57.33 | -56.85 | 0.00 |