Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,072.61 | 4,106.66 | 3,840.53 | 4,009.39 | 4,312.76 | 4,267.30 | 3,848.63 | 4,159.42 | 4,509.81 | 4,178.29 | 4,029.71 | 4,551.11 |
| YOY Revenue Growth % | 19.48% | 5.32% | 12.78% | 13.16% | 5.9% | 3.91% | 0.21% | 3.74% | 4.57% | -2.09% | 4.71% | 9.42% |
| Other Income | 19.21 | 39.17 | 22.73 | 3.43 | 14.15 | 52.81 | 13.15 | 16.05 | 18.16 | 42.43 | 18.29 | 14.19 |
| Total Income | 4,091.82 | 4,145.83 | 3,863.26 | 4,012.82 | 4,326.91 | 4,320.11 | 3,861.78 | 4,175.47 | 4,527.97 | 4,220.72 | 4,048.00 | 4,565.30 |
| Total Expenses + | 3,251.21 | 3,744.71 | 3,641.59 | 3,714.73 | 3,699.52 | 3,947.02 | 3,352.96 | 3,832.48 | 4,098.27 | 3,923.14 | 3,695.58 | 4,144.89 |
| Cost of Materials Consumed | 2,532.80 | 2,950.34 | 2,872.11 | 2,907.53 | 2,870.55 | 3,084.66 | 2,570.68 | 3,048.96 | 3,129.69 | 2,896.25 | 2,927.00 | 3,205.90 |
| Employee Benefit Expense | 237.26 | 256.06 | 246.73 | 242.63 | 265.00 | 267.53 | 261.90 | 261.37 | 273.97 | 268.35 | 263.68 | 275.06 |
| Other Expenses | 481.15 | 538.31 | 522.75 | 564.57 | 563.97 | 594.83 | 520.38 | 570.94 | 568.35 | 583.02 | 539.05 | 563.53 |
| Operating Profit | 821.40 | 361.95 | 198.94 | 294.66 | 613.24 | 320.28 | 495.67 | 326.94 | 411.54 | 255.15 | 334.13 | 406.22 |
| OPM % | 20.2% | 8.8% | 5.2% | 7.3% | 14.2% | 7.5% | 12.9% | 7.9% | 9.1% | 6.1% | 8.3% | 8.9% |
| Profit Before Tax + | 322.23 | 384.87 | 320.84 | 381.94 | 374.05 | 399.13 | 325.31 | 342.99 | 429.70 | 297.58 | 343.38 | 420.41 |
| Tax Expense | 80.29 | 97.87 | 80.57 | 98.19 | 94.48 | 101.36 | 80.32 | 88.39 | 109.25 | 76.84 | 85.68 | 107.97 |
| Tax % | 24.9% | 25.4% | 25.1% | 25.7% | 25.3% | 25.4% | 24.7% | 25.8% | 25.4% | 25.8% | 25% | 25.7% |
| Profit After Tax | 241.94 | 287.00 | 240.27 | 283.75 | 279.57 | 297.77 | 244.99 | 254.60 | 320.45 | 220.74 | 257.70 | 312.44 |
| EPS (Basic) | 2.85 | 3.37 | 2.83 | 3.34 | 3.29 | 3.50 | 2.88 | 3.00 | 3.77 | 2.60 | 3.03 | 3.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,588.11 | 16,029.19 | 14,591.93 | 12,381.69 | 10,040.84 | 9,856.66 | 9,459.80 |
| YOY Revenue Growth % | 3.49% | 9.85% | 17.85% | 23.31% | 1.87% | 4.2% | - |
| Other Income | 96.16 | 84.54 | 132.39 | 80.34 | 65.44 | 63.94 | 58.41 |
| Total Income | 16,684.27 | 16,113.73 | 14,724.32 | 12,462.03 | 10,106.28 | 9,920.60 | 9,518.21 |
| Total Expenses + | 15,242.79 | 14,352.24 | 13,312.70 | 11,175.00 | 8,633.36 | 8,745.09 | 8,338.73 |
| Cost of Materials Consumed | 11,574.85 | 11,262.78 | 10,487.45 | 8,764.15 | 6,527.61 | 6,519.80 | 6,130.12 |
| Employee Benefit Expense | 1,055.80 | 982.68 | 871.96 | 789.28 | 721.52 | 666.40 | 597.17 |
| Other Expenses | 2,250.12 | 2,106.78 | 1,953.29 | 1,621.57 | 1,384.23 | 1,558.89 | 1,611.44 |
| Operating Profit | 1,345.32 | 1,676.95 | 1,279.23 | 1,206.69 | 1,407.48 | 1,111.57 | 1,121.07 |
| OPM % | 8.1% | 10.5% | 8.8% | 9.7% | 14% | 11.3% | 11.9% |
| Profit Before Exceptional | 1,441.48 | 1,409.88 | 1,215.09 | 1,024.89 | 1,017.90 | 1,056.89 | 1,047.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 4,693.75 | 0.00 | -21.70 | -41.83 |
| Profit Before Tax + | 1,441.48 | 1,409.88 | 1,215.09 | 5,718.64 | 1,017.90 | 1,035.19 | 1,006.16 |
| Tax Expense | 364.55 | 356.92 | 311.46 | 1,035.11 | 259.62 | 209.68 | 337.81 |
| Tax % | 25.3% | 25.3% | 25.6% | 18.1% | 25.5% | 20.3% | 33.6% |
| Profit After Tax | 1,076.93 | 1,052.96 | 903.63 | 4,683.53 | 758.28 | 825.51 | 668.35 |
| EPS (Basic) | 12.67 | 12.39 | 10.63 | 55.10 | 8.92 | 9.71 | 7.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 12,900.02 | 11,547.69 | 8,936.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,860.80 | 2,845.52 | 2,824.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 137.54 | 201.70 | 100.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9,830.56 | 8,369.88 | 5,788.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.14 | 19.72 | 25.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,919.07 | 5,318.65 | 5,114.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,827.43 | 3,249.34 | 2,989.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,576.59 | 1,264.41 | 1,274.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 111.26 | 217.44 | 68.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 141.37 | 250.67 | 553.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 85.00 | 85.00 | 85.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,357.34 | 13,052.24 | 11,124.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 474.80 | 469.89 | 342.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,901.95 | 3,259.21 | 2,499.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,376.75 | 3,729.10 | 2,841.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,297.92 | 1,996.52 | 848.37 | 12.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,180.25 | -1,617.15 | -887.79 | 272.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -223.85 | -230.05 | -46.08 | -214.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -106.18 | 149.32 | -85.50 | 70.87 | 0.00 | 0.00 | 0.00 |