Fairchem Organics Limited (FAIRCHEMOR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 160.59 152.20 148.12 160.56 164.93 138.62 113.57 120.78 131.06 111.52 100.13 116.93
YOY Revenue Growth % -28.66% -9.69% 44.53% 5.7% 2.7% -8.93% -23.32% -24.77% -20.53% -19.55% -11.83% -3.19%
Other Income 0.15 0.46 0.25 0.28 0.24 0.38 0.48 0.24 0.13 0.37 0.26 0.54
Total Income 160.74 152.66 148.36 160.84 165.16 139.00 114.05 121.02 131.20 111.90 100.39 117.47
Total Expenses + 132.09 142.04 123.57 150.61 154.44 133.56 84.55 119.91 129.58 110.72 99.71 112.74
Cost of Materials Consumed 109.89 120.58 102.19 125.09 127.90 108.93 64.32 118.60 90.73 98.72 74.87 109.88
Employee Benefit Expense 5.16 5.22 5.34 6.31 6.31 5.89 5.92 5.77 6.02 5.37 6.00 5.44
Other Expenses 17.03 16.24 16.04 19.20 20.23 18.75 14.32 16.29 12.98 13.11 9.20 12.79
Operating Profit 28.50 10.16 24.55 9.95 10.48 5.05 29.02 0.87 1.48 0.80 0.42 4.19
OPM % 17.7% 6.7% 16.6% 6.2% 6.4% 3.6% 25.5% 0.7% 1.1% 0.7% 0.4% 3.6%
Profit Before Tax + 8.27 13.82 16.63 15.87 18.62 5.48 4.72 1.11 1.62 1.18 -0.21 4.73
Tax Expense 2.15 3.53 4.30 4.11 4.76 1.46 1.20 0.52 0.44 0.41 -0.11 1.04
Tax % 26% 25.5% 25.9% 25.9% 25.6% 26.8% 25.4% 46.6% 27.4% 34.4% - 22%
Profit After Tax 6.12 10.29 12.33 11.76 13.85 4.01 3.52 0.59 1.17 0.77 -0.10 3.69
EPS (Basic) 4.70 7.90 9.47 9.03 10.64 3.08 2.70 0.46 0.90 0.59 -0.07 2.85

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 537.90 621.47 648.04 643.18 396.57
YOY Revenue Growth % -13.45% -4.1% 0.76% 62.19% -
Other Income 1.34 1.13 0.68 0.36 0.28
Total Income 539.24 622.61 648.72 643.55 396.85
Total Expenses + 509.32 548.31 586.33 550.52 338.77
Cost of Materials Consumed 419.75 457.76 501.34 470.90 277.66
Employee Benefit Expense 23.89 22.04 19.62 17.75 16.08
Other Expenses 69.59 68.52 65.38 61.87 45.02
Operating Profit 28.58 73.16 61.71 92.66 57.80
OPM % 5.3% 11.8% 9.5% 14.4% 14.6%
Profit Before Exceptional 29.92 54.60 58.59 91.24 55.56
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 29.92 54.60 58.59 91.24 55.56
Tax Expense 7.95 14.10 15.09 23.33 13.08
Tax % 26.6% 25.8% 25.8% 25.6% 23.5%
Profit After Tax 21.97 40.50 43.50 67.91 42.48
EPS (Basic) 16.88 31.10 33.41 52.15 32.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 221.25 201.46 193.84 0.00 0.00
Property, Plant & Equipment 201.12 190.88 155.61 0.00 0.00
Capital Work in Progress 11.72 6.02 34.87 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.16 0.35 0.52 0.00 0.00
Current Assets + 180.58 132.85 148.57 0.00 0.00
Inventories 88.31 69.70 79.96 0.00 0.00
Trade Receivables 86.13 56.81 62.58 0.00 0.00
Cash and Cash Equivalents 0.01 0.01 0.01 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.02 13.02 13.02 0.00 0.00
Other Equity 289.01 276.91 246.24 0.00 0.00
Non-Current Liabilities 21.24 18.31 16.37 0.00 0.00
Current Liabilities 78.56 26.07 66.78 0.00 0.00
Total Liabilities 99.80 44.38 83.15 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -16.78 74.48 49.62 40.49 0.00
Cash from Investing Activities -25.50 -17.63 -14.49 -34.18 0.00
Cash from Financing Activities 42.28 -56.85 -35.12 -6.32 0.00
Net Increase/Decrease in Cash 0.00 0.00 0.00 -0.02 0.00