Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 88.11 | 104.42 | 107.93 | 118.47 | 106.61 | 115.36 | 109.31 | 107.95 | 98.26 | 104.55 | 96.47 | 97.60 |
| YOY Revenue Growth % | 24.77% | 36.88% | 60.57% | 29.47% | 21% | 10.48% | 1.28% | -8.88% | -7.84% | -9.37% | -11.74% | -9.58% |
| Other Income | 7.05 | 7.62 | 4.23 | 13.52 | 4.24 | 11.06 | 4.53 | 7.65 | 9.97 | 12.43 | 11.28 | 7.41 |
| Total Income | 95.16 | 112.04 | 112.16 | 131.99 | 110.85 | 126.42 | 113.84 | 115.60 | 108.22 | 116.98 | 107.75 | 105.01 |
| Total Expenses + | 65.46 | 75.99 | 76.90 | 90.51 | 81.97 | 85.08 | 87.69 | 89.87 | 83.38 | 83.67 | 76.83 | 80.65 |
| Cost of Materials Consumed | 52.50 | 62.41 | 64.38 | 73.90 | 66.40 | 70.57 | 73.44 | 73.68 | 65.31 | 69.75 | 59.15 | 59.67 |
| Employee Benefit Expense | 4.39 | 4.38 | 4.73 | 4.74 | 4.87 | 5.28 | 5.27 | 5.68 | 5.39 | 5.64 | 6.02 | 6.97 |
| Other Expenses | 8.57 | 9.20 | 7.80 | 11.87 | 10.71 | 9.23 | 8.98 | 12.27 | 10.02 | 10.45 | 12.07 | 11.86 |
| Operating Profit | 22.65 | 28.43 | 31.03 | 27.96 | 24.64 | 30.28 | 21.62 | 18.08 | 14.88 | 20.88 | 19.65 | 16.95 |
| OPM % | 25.7% | 27.2% | 28.7% | 23.6% | 23.1% | 26.2% | 19.8% | 16.7% | 15.1% | 20% | 20.4% | 17.4% |
| Profit Before Tax + | 28.15 | 34.28 | 37.41 | 40.70 | 28.64 | 38.93 | 32.11 | 25.73 | 24.85 | 33.32 | 30.93 | 24.36 |
| Tax Expense | 5.56 | 6.87 | 9.68 | 7.81 | 6.80 | 7.48 | 7.63 | 6.29 | 4.95 | 8.11 | 5.27 | 3.23 |
| Tax % | 19.7% | 20% | 25.9% | 19.2% | 23.7% | 19.2% | 23.7% | 24.4% | 19.9% | 24.3% | 17.1% | 13.2% |
| Profit After Tax | 22.59 | 27.41 | 27.73 | 32.89 | 21.85 | 31.45 | 24.49 | 19.44 | 19.89 | 25.21 | 25.65 | 21.14 |
| EPS (Basic) | 2.04 | 2.47 | 2.50 | 2.97 | 1.94 | 2.77 | 2.16 | 1.71 | 1.74 | 2.20 | 0.22 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 439.22 | 418.93 | 295.55 | 250.08 | 129.48 | 128.85 | 112.64 |
| YOY Revenue Growth % | 4.84% | 41.75% | 18.18% | 93.14% | 0.48% | 14.4% | - |
| Other Income | 27.49 | 32.42 | 10.66 | 6.14 | 15.52 | 3.26 | 1.21 |
| Total Income | 466.71 | 451.35 | 306.21 | 256.22 | 145.00 | 132.11 | 113.84 |
| Total Expenses + | 341.29 | 308.85 | 229.47 | 197.71 | 99.77 | 101.92 | 87.60 |
| Cost of Materials Consumed | 284.09 | 253.19 | 178.06 | 152.62 | 74.03 | 76.60 | 67.72 |
| Employee Benefit Expense | 21.10 | 18.23 | 15.64 | 11.50 | 6.96 | 6.93 | 5.91 |
| Other Expenses | 41.18 | 37.44 | 35.77 | 33.60 | 18.77 | 18.39 | 13.97 |
| Operating Profit | 97.93 | 110.07 | 66.08 | 52.37 | 29.71 | 26.93 | 25.04 |
| OPM % | 22.3% | 26.3% | 22.4% | 20.9% | 22.9% | 20.9% | 22.2% |
| Profit Before Exceptional | 125.42 | 140.55 | 67.71 | 56.76 | 45.00 | 29.65 | 25.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.62 | -0.53 |
| Profit Before Tax + | 125.42 | 140.55 | 67.71 | 56.76 | 45.00 | 17.03 | 24.93 |
| Tax Expense | 28.19 | 29.92 | 15.69 | 12.78 | 9.02 | 6.25 | 7.60 |
| Tax % | 22.5% | 21.3% | 23.2% | 22.5% | 20% | 36.7% | 30.5% |
| Profit After Tax | 97.23 | 110.63 | 52.02 | 43.98 | 35.99 | 10.77 | 17.32 |
| EPS (Basic) | 8.56 | 9.99 | 4.70 | 3.97 | 3.25 | 0.97 | 1.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 491.15 | 212.50 | 166.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 122.85 | 85.69 | 76.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.69 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 346.71 | 109.76 | 76.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 196.48 | 211.53 | 149.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 53.27 | 37.40 | 37.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 96.53 | 108.71 | 73.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.36 | 8.43 | 14.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 38.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.92 | 22.15 | 22.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 606.42 | 335.99 | 247.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.74 | 4.56 | 2.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 57.76 | 68.54 | 50.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 65.50 | 73.10 | 53.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 58.10 | 68.60 | 67.21 | 13.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -257.04 | -11.06 | -69.50 | 7.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 173.36 | -22.85 | -5.00 | -3.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -25.69 | 34.66 | -7.29 | 16.73 | 0.00 | 0.00 | 0.00 |