Future Enterprises Limited (FELDVR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Revenue from Operations 459.23 545.63 435.97 693.15 590.41 473.83
YOY Revenue Growth % - - - - 28.57% -13.16%
Other Income 22.13 6.40 12.15 12.02 15.62 56.02
Total Income 481.36 552.03 448.12 705.17 606.03 529.85
Total Expenses + 156.29 163.60 157.48 189.75 200.17 206.08
Cost of Materials Consumed 85.72 95.84 90.21 121.02 120.05 92.53
Employee Benefit Expense 39.78 31.44 39.67 39.46 43.57 28.33
Other Expenses 30.79 36.32 27.60 29.27 36.55 85.22
Operating Profit 302.94 382.03 278.49 503.40 390.24 267.75
OPM % 66% 70% 63.9% 72.6% 66.1% 56.5%
Profit Before Tax + -321.50 -277.30 -320.25 -288.30 -285.37 -2,001.54
Tax Expense -26.55 4.46 -2.37 -2.56 -12.14 294.37
Tax % - - - - - -
Profit After Tax -294.95 -281.76 -317.88 -285.74 -273.23 -2,295.91
EPS (Basic) -5.52 -5.50 -5.97 -5.49 -5.48 -41.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,193.37 1,422.14 5,365.66 5,983.14
YOY Revenue Growth % 54.23% -73.5% -10.32% -
Other Income 95.81 168.54 67.40 81.82
Total Income 2,289.18 1,590.68 5,433.06 6,064.96
Total Expenses + 753.46 575.64 1,271.07 1,388.28
Cost of Materials Consumed 423.80 315.32 843.90 961.30
Employee Benefit Expense 151.02 137.99 215.82 234.13
Other Expenses 178.64 122.33 211.35 192.85
Operating Profit 1,439.91 846.50 4,094.59 4,594.86
OPM % 65.6% 59.5% 76.3% 76.8%
Profit Before Exceptional -1,495.09 -1,261.57 -348.68 133.03
Exceptional Items -1,400.33 0.00 -71.38 0.00
Profit Before Tax + -2,895.42 -1,261.57 -420.06 133.03
Tax Expense 277.30 -41.40 -50.55 -42.41
Tax % - - - -31.9%
Profit After Tax -3,172.72 -1,220.17 -369.51 175.44
EPS (Basic) -58.21 -22.69 -6.71 2.97

Balance Sheet

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 5,405.76 0.00 0.00 0.00
Property, Plant & Equipment 3,170.73 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 760.24 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 698.36 0.00 0.00 0.00
Current Assets + 3,031.98 0.00 0.00 0.00
Inventories 376.42 0.00 0.00 0.00
Trade Receivables 1,613.86 0.00 0.00 0.00
Cash and Cash Equivalents 6.44 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 98.86 0.00 0.00 0.00
Other Equity -361.43 0.00 0.00 0.00
Non-Current Liabilities 424.13 0.00 0.00 0.00
Current Liabilities 8,276.18 0.00 0.00 0.00
Total Liabilities 8,700.31 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 399.94 0.00 0.00 0.00
Cash from Investing Activities 36.80 0.00 0.00 0.00
Cash from Financing Activities -464.54 0.00 0.00 0.00
Net Increase/Decrease in Cash 6.44 0.00 0.00 0.00