Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 323.95 | 378.68 | 289.73 | 514.22 | 388.15 | 321.52 |
| YOY Revenue Growth % | - | - | - | - | 19.82% | -15.09% |
| Other Income | 5.46 | 0.21 | 5.13 | 6.98 | 4.65 | 3.01 |
| Total Income | 329.41 | 378.89 | 294.86 | 521.20 | 392.80 | 324.53 |
| Total Expenses + | 43.75 | 45.89 | 40.53 | 46.95 | 56.33 | 102.36 |
| Cost of Materials Consumed | 7.51 | 15.04 | 8.37 | 16.82 | 17.80 | 17.45 |
| Employee Benefit Expense | 18.93 | 12.07 | 19.90 | 19.17 | 23.35 | 12.10 |
| Other Expenses | 17.31 | 18.78 | 12.26 | 10.96 | 15.18 | 72.81 |
| Operating Profit | 280.20 | 332.79 | 249.20 | 467.27 | 331.82 | 219.16 |
| OPM % | 86.5% | 87.9% | 86% | 90.9% | 85.5% | 68.2% |
| Profit Before Tax + | -279.90 | -251.85 | -276.19 | -258.69 | -279.57 | -1,510.11 |
| Tax Expense | 0.00 | -17.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -279.90 | -233.96 | -276.19 | -258.69 | -279.57 | -1,510.11 |
| EPS (Basic) | -5.66 | -4.73 | -5.59 | -5.23 | -5.66 | -30.55 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Revenue from Operations | 1,513.62 | 886.93 | 4,043.15 | 4,565.64 |
| YOY Revenue Growth % | 70.66% | -78.06% | -11.44% | - |
| Other Income | 19.76 | 132.87 | 42.05 | 27.11 |
| Total Income | 1,533.38 | 1,019.80 | 4,085.20 | 4,592.75 |
| Total Expenses + | 246.17 | 135.78 | 271.61 | 280.83 |
| Cost of Materials Consumed | 60.44 | 26.86 | 73.84 | 75.26 |
| Employee Benefit Expense | 74.52 | 58.06 | 101.04 | 107.53 |
| Other Expenses | 111.21 | 50.86 | 96.73 | 98.04 |
| Operating Profit | 1,267.45 | 751.15 | 3,771.54 | 4,284.81 |
| OPM % | 83.7% | 84.7% | 93.3% | 93.8% |
| Profit Before Exceptional | -1,465.62 | -1,067.79 | -325.36 | 2.24 |
| Exceptional Items | -858.95 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2,324.57 | -1,067.79 | -325.36 | 2.24 |
| Tax Expense | 0.00 | -17.89 | -36.86 | -21.78 |
| Tax % | - | - | - | -972.3% |
| Profit After Tax | -2,324.57 | -1,049.90 | -288.50 | 24.02 |
| EPS (Basic) | -47.03 | -21.24 | -5.84 | 0.52 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 5,220.08 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,792.34 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,027.57 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 664.51 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,777.26 | 0.00 | 0.00 | 0.00 |
| Inventories | 373.51 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,452.80 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.04 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 98.86 | 0.00 | 0.00 | 0.00 |
| Other Equity | 151.61 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 110.22 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,636.65 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,746.87 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Cash from Operating Activities | 232.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 19.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -280.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -28.66 | 0.00 | 0.00 | 0.00 |