Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,471.43 | 1,209.26 | 946.79 | 991.74 | 1,133.03 | 1,176.00 | 1,188.00 | 1,148.00 | 1,225.00 | 1,281.00 | 1,210.00 | 1,136.00 |
| YOY Revenue Growth % | 46.05% | 12.62% | -35.21% | -30.06% | -23% | -2.75% | 25.48% | 15.76% | 8.12% | 8.93% | 1.85% | -1.05% |
| Other Income | 18.59 | 14.56 | 13.50 | 13.18 | 18.29 | 9.00 | 9.00 | 14.00 | 26.00 | 23.00 | 6.00 | 7.00 |
| Total Income | 1,490.02 | 1,223.82 | 960.29 | 1,004.92 | 1,151.32 | 1,185.00 | 1,197.00 | 1,162.00 | 1,251.00 | 1,304.00 | 1,216.00 | 1,143.00 |
| Total Expenses + | 1,014.10 | 960.62 | 806.07 | 799.30 | 886.80 | 914.00 | 920.00 | 1,018.00 | 1,034.00 | 1,057.00 | 970.00 | 983.00 |
| Cost of Materials Consumed | 475.69 | 445.40 | 360.25 | 365.84 | 375.88 | 397.00 | 394.00 | 475.00 | 401.00 | 406.00 | 440.00 | 410.00 |
| Employee Benefit Expense | 84.66 | 91.77 | 87.37 | 83.30 | 87.95 | 103.00 | 110.00 | 115.00 | 105.00 | 106.00 | 128.00 | 121.00 |
| Other Expenses | 453.75 | 423.45 | 358.45 | 350.16 | 422.97 | 414.00 | 416.00 | 428.00 | 409.00 | 391.00 | 378.00 | 372.00 |
| Operating Profit | 457.33 | 248.64 | 140.72 | 192.44 | 246.23 | 262.00 | 268.00 | 130.00 | 191.00 | 224.00 | 240.00 | 153.00 |
| OPM % | 31.1% | 20.6% | 14.9% | 19.4% | 21.7% | 22.3% | 22.6% | 11.3% | 15.6% | 17.5% | 19.8% | 13.5% |
| Profit Before Tax + | 449.28 | 268.95 | 74.85 | 110.27 | 141.02 | 149.00 | 172.00 | 175.00 | 217.00 | 247.00 | 246.00 | 143.00 |
| Tax Expense | 117.39 | 67.80 | 22.11 | 30.18 | 40.05 | 41.00 | 51.00 | 49.00 | 26.00 | 63.00 | 67.00 | 41.00 |
| Tax % | 26.1% | 25.2% | 29.5% | 27.4% | 28.4% | 27.5% | 29.7% | 28% | 12% | 25.5% | 27.2% | 28.7% |
| Profit After Tax | 331.89 | 201.15 | 52.74 | 80.09 | 100.97 | 108.00 | 121.00 | 126.00 | 191.00 | 184.00 | 179.00 | 102.00 |
| EPS (Basic) | 30.21 | 18.31 | 4.80 | 7.29 | 9.19 | 9.81 | 10.99 | 11.47 | 17.39 | 16.75 | 16.31 | 9.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,737.00 | 4,280.82 | 5,684.66 | 3,953.59 | 2,650.50 | 2,606.37 |
| YOY Revenue Growth % | 10.66% | -24.7% | 43.78% | 49.16% | 1.69% | - |
| Other Income | 58.00 | 59.53 | 90.44 | 131.44 | 124.10 | 183.79 |
| Total Income | 4,795.00 | 4,340.35 | 5,775.10 | 4,085.03 | 2,774.60 | 2,790.16 |
| Total Expenses + | 4,082.00 | 3,452.79 | 3,944.40 | 2,764.63 | 2,019.48 | 2,237.65 |
| Cost of Materials Consumed | 1,667.00 | 1,547.37 | 1,849.31 | 1,195.74 | 897.65 | 953.89 |
| Employee Benefit Expense | 433.00 | 350.39 | 322.11 | 265.46 | 217.89 | 204.88 |
| Other Expenses | 1,667.00 | 1,555.03 | 1,772.98 | 1,303.43 | 903.94 | 1,078.88 |
| Operating Profit | 655.00 | 828.03 | 1,740.26 | 1,188.96 | 631.02 | 368.72 |
| OPM % | 13.8% | 19.3% | 30.6% | 30.1% | 23.8% | 14.1% |
| Profit Before Exceptional | 713.00 | 595.09 | 1,784.75 | 1,045.19 | 482.35 | 358.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -26.04 |
| Profit Before Tax + | 713.00 | 595.09 | 1,784.75 | 1,045.19 | 482.35 | 332.09 |
| Tax Expense | 167.00 | 160.14 | 461.70 | 269.33 | 703.87 | 142.78 |
| Tax % | 23.4% | 26.9% | 25.9% | 25.8% | 145.9% | 43% |
| Profit After Tax | 546.00 | 434.95 | 1,323.05 | 775.86 | -221.52 | 189.31 |
| EPS (Basic) | 49.69 | 39.60 | 120.44 | 70.63 | -20.17 | 17.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 6,326.00 | 5,830.52 | 4,873.53 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,040.00 | 4,054.51 | 2,962.74 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,524.00 | 1,091.26 | 1,142.38 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 242.00 | 206.38 | 145.17 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,283.00 | 3,403.55 | 3,471.17 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,820.00 | 1,571.34 | 1,485.38 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,197.00 | 844.59 | 1,106.80 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.00 | 31.46 | 23.99 | 0.00 | 0.00 | 0.00 |
| Current Investments | 279.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.00 | 10.99 | 10.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,242.00 | 5,925.35 | 5,509.73 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 787.00 | 794.92 | 511.77 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,523.00 | 2,502.81 | 2,338.90 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,310.00 | 3,297.73 | 2,850.67 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 545.00 | 626.35 | 738.88 | 741.37 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,120.00 | -966.45 | -476.37 | -583.87 | 0.00 | 0.00 |
| Cash from Financing Activities | 599.00 | 347.57 | -264.07 | -143.51 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.00 | 7.47 | -1.56 | 13.99 | 0.00 | 0.00 |