Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,642.70 | 1,657.41 | 1,769.95 | 1,679.68 | 1,785.88 | 1,858.90 | 1,988.39 | 1,928.26 | 2,007.20 | 2,166.72 | 2,331.44 | 2,265.01 |
| YOY Revenue Growth % | 19.2% | 11.4% | 10.13% | 7.68% | 8.72% | 12.16% | 12.34% | 14.8% | 12.39% | 16.56% | 17.25% | 17.46% |
| Other Income | 13.79 | 8.14 | 13.50 | 6.81 | 9.80 | 13.01 | 13.24 | 20.89 | 19.80 | 15.40 | 22.58 | 8.29 |
| Total Income | 1,656.49 | 1,665.55 | 1,783.45 | 1,686.49 | 1,795.68 | 1,871.91 | 2,001.63 | 1,949.15 | 2,027.00 | 2,182.12 | 2,354.02 | 2,273.30 |
| Total Expenses + | 989.43 | 986.45 | 1,027.05 | 1,001.94 | 991.16 | 1,063.52 | 1,092.72 | 1,099.67 | 1,741.52 | 1,847.10 | 1,955.83 | 1,965.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 260.83 | 284.53 | 281.38 | 282.08 | 271.54 | 295.39 | 290.32 | 294.24 | 287.29 | 312.75 | 316.62 | 327.58 |
| Other Expenses | 728.60 | 701.92 | 745.67 | 719.86 | 719.62 | 768.13 | 802.40 | 805.43 | 821.42 | 849.20 | 918.93 | 915.64 |
| Operating Profit | 653.27 | 670.96 | 742.90 | 677.74 | 794.72 | 795.38 | 895.67 | 828.59 | 265.68 | 319.62 | 375.61 | 299.77 |
| OPM % | 39.8% | 40.5% | 42% | 40.3% | 44.5% | 42.8% | 45% | 43% | 13.2% | 14.8% | 16.1% | 13.2% |
| Profit Before Tax + | 181.70 | 171.35 | 231.43 | 178.62 | 267.06 | 229.46 | 256.82 | 277.33 | 231.91 | 347.65 | 421.72 | 262.15 |
| Tax Expense | 43.40 | 47.40 | 47.53 | 44.39 | 63.92 | 55.48 | 63.74 | 23.03 | 43.89 | 80.87 | 92.90 | 64.75 |
| Tax % | 23.9% | 27.7% | 20.5% | 24.9% | 23.9% | 24.2% | 24.8% | 8.3% | 18.9% | 23.3% | 22% | 24.7% |
| Profit After Tax | 138.30 | 123.95 | 183.90 | 134.23 | 203.14 | 173.98 | 193.08 | 254.30 | 188.02 | 266.78 | 328.82 | 197.40 |
| EPS (Basic) | 1.76 | 1.48 | 2.30 | 1.78 | 2.37 | 2.20 | 2.34 | 3.28 | 2.44 | 3.45 | 4.26 | 2.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,782.75 | 6,892.92 | 6,297.63 | 5,717.61 | 4,030.12 | 4,632.32 | 4,469.36 |
| YOY Revenue Growth % | 12.91% | 9.45% | 10.14% | 41.87% | -13% | 3.65% | - |
| Other Income | 66.94 | 38.25 | 61.72 | 27.34 | 46.56 | 52.64 | 92.40 |
| Total Income | 7,849.69 | 6,931.17 | 6,359.35 | 5,744.95 | 4,076.68 | 4,684.96 | 4,561.76 |
| Total Expenses + | 6,764.83 | 4,006.60 | 3,741.58 | 3,291.42 | 3,625.68 | 4,022.80 | 4,244.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 975.90 | 963.85 | 928.24 |
| Employee Benefit Expense | 1,167.24 | 1,119.53 | 1,046.88 | 972.94 | 849.01 | 916.03 | 913.59 |
| Other Expenses | 3,197.38 | 2,887.07 | 2,694.70 | 2,318.48 | 1,800.77 | 2,142.92 | 2,402.31 |
| Operating Profit | 1,017.92 | 2,886.32 | 2,556.05 | 2,426.19 | 404.44 | 609.52 | 225.22 |
| OPM % | 13.1% | 41.9% | 40.6% | 42.4% | 10% | 13.2% | 5% |
| Profit Before Exceptional | 1,084.86 | 832.44 | 718.23 | 648.61 | -5.48 | 165.37 | -252.13 |
| Exceptional Items | -89.34 | 16.02 | 73.61 | 315.03 | 1.21 | 61.83 | -222.38 |
| Profit Before Tax + | 995.52 | 848.46 | 791.84 | 963.64 | -4.27 | 227.20 | -474.51 |
| Tax Expense | 186.14 | 203.24 | 158.86 | 173.69 | 51.90 | 135.71 | -250.80 |
| Tax % | 18.7% | 24% | 20.1% | 18% | - | 59.7% | - |
| Profit After Tax | 809.38 | 645.22 | 632.98 | 789.95 | -56.17 | 91.49 | -223.71 |
| EPS (Basic) | 10.26 | 7.93 | 7.80 | 7.35 | -1.45 | 0.77 | -3.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,527.03 | 11,096.68 | 10,345.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,848.15 | 5,267.57 | 4,849.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 403.91 | 540.45 | 227.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4,194.16 | 4,194.16 | 4,140.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 381.47 | 411.93 | 435.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,164.50 | 2,191.76 | 1,832.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 115.30 | 107.42 | 122.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 784.49 | 627.83 | 581.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 139.72 | 235.27 | 141.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 754.96 | 754.96 | 754.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,161.56 | 6,907.94 | 6,487.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,914.82 | 1,562.47 | 2,907.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,607.32 | 3,170.17 | 1,313.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,522.14 | 4,732.64 | 4,333.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,423.93 | 1,100.08 | 822.24 | 865.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -779.38 | -886.35 | -373.70 | -514.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -713.84 | -86.46 | -471.22 | -517.31 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -69.75 | 124.52 | -21.44 | -166.24 | 0.00 | 0.00 | 0.00 |