Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.95 | 123.19 | 122.32 | 122.55 | 125.01 | 140.75 | 136.47 | 148.51 | 157.25 | 150.72 | 147.53 | 162.70 |
| YOY Revenue Growth % | 22.5% | 20.13% | 15.72% | 10.46% | 3.36% | 14.26% | 11.56% | 21.19% | 25.79% | 7.08% | 8.11% | 9.55% |
| Other Income | 5.63 | 6.62 | 4.23 | 3.58 | 4.04 | 4.26 | 6.35 | 4.22 | 4.43 | 3.58 | 4.54 | 5.43 |
| Total Income | 126.58 | 129.81 | 126.56 | 126.13 | 129.05 | 145.01 | 142.82 | 152.74 | 161.68 | 154.30 | 152.07 | 168.13 |
| Total Expenses + | 100.10 | 102.90 | 97.98 | 94.63 | 101.15 | 110.00 | 109.55 | 123.59 | 132.57 | 125.71 | 125.94 | 135.88 |
| Cost of Materials Consumed | 62.08 | 63.68 | 62.42 | 57.51 | 66.12 | 73.56 | 73.08 | 74.54 | 80.55 | 73.24 | 75.87 | 76.41 |
| Employee Benefit Expense | 14.89 | 15.36 | 12.75 | 12.97 | 12.32 | 12.04 | 11.63 | 13.36 | 13.70 | 14.39 | 13.32 | 14.42 |
| Other Expenses | 23.14 | 23.86 | 22.80 | 24.15 | 22.71 | 24.41 | 24.84 | 26.89 | 29.45 | 28.42 | 28.77 | 29.98 |
| Operating Profit | 20.86 | 20.29 | 24.35 | 27.92 | 23.87 | 30.74 | 26.92 | 24.92 | 24.68 | 25.00 | 21.59 | 26.83 |
| OPM % | 17.2% | 16.5% | 19.9% | 22.8% | 19.1% | 21.8% | 19.7% | 16.8% | 15.7% | 16.6% | 14.6% | 16.5% |
| Profit Before Tax + | 33.33 | 20.89 | 21.80 | 21.26 | 24.97 | 25.80 | 26.30 | 29.14 | 29.11 | 23.78 | 21.62 | 32.26 |
| Tax Expense | 5.66 | 6.12 | 5.49 | 5.41 | 6.47 | 6.67 | 6.75 | 7.47 | 7.58 | 7.30 | 6.09 | 8.29 |
| Tax % | 17% | 29.3% | 25.2% | 25.5% | 25.9% | 25.9% | 25.7% | 25.6% | 26% | 30.7% | 28.2% | 25.7% |
| Profit After Tax | 27.66 | 14.77 | 16.31 | 15.85 | 18.50 | 19.13 | 19.55 | 21.67 | 21.53 | 16.49 | 15.53 | 23.96 |
| EPS (Basic) | 43.32 | 23.13 | 25.54 | 24.81 | 28.97 | 29.95 | 30.61 | 33.93 | 33.72 | 25.81 | 22.15 | 31.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 524.78 | 477.41 | 406.74 | 338.01 | 251.15 | 322.52 |
| YOY Revenue Growth % | -100% | 9.92% | 17.38% | 20.33% | 34.59% | -22.13% | - |
| Other Income | 0.00 | 18.23 | 21.48 | 7.48 | 5.61 | 6.21 | 7.81 |
| Total Income | 0.00 | 543.02 | 498.89 | 414.22 | 343.62 | 257.36 | 330.34 |
| Total Expenses + | 0.00 | 415.33 | 396.47 | 331.17 | 286.08 | 219.51 | 276.17 |
| Cost of Materials Consumed | 0.00 | 270.27 | 247.89 | 216.06 | 183.54 | 130.29 | 179.76 |
| Employee Benefit Expense | 0.00 | 48.96 | 56.36 | 44.34 | 38.54 | 35.19 | 34.13 |
| Other Expenses | 0.00 | 96.10 | 92.23 | 70.77 | 63.99 | 54.03 | 62.28 |
| Operating Profit | 0.00 | 109.45 | 80.94 | 75.57 | 51.94 | 31.64 | 46.35 |
| OPM % | 0% | 20.9% | 17% | 18.6% | 15.4% | 12.6% | 14.4% |
| Profit Before Exceptional | 0.00 | 98.33 | 83.27 | 61.33 | 43.32 | 21.09 | 49.63 |
| Exceptional Items | 0.00 | 0.00 | 11.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.00 | 98.33 | 95.15 | 61.33 | 43.32 | 21.09 | 49.63 |
| Tax Expense | 0.00 | 25.31 | 22.17 | 15.36 | 10.65 | 5.65 | 15.09 |
| Tax % | - | 25.7% | 23.3% | 25% | 24.6% | 26.8% | 30.4% |
| Profit After Tax | 0.00 | 73.03 | 72.98 | 45.97 | 32.67 | 15.44 | 34.53 |
| EPS (Basic) | 0.00 | 114.35 | 114.28 | 71.98 | 51.16 | 24.17 | 54.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 53.10 | 46.82 | 38.66 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 43.14 | 37.65 | 30.87 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.60 | 1.49 | 0.94 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.37 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 429.67 | 372.69 | 306.46 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 37.40 | 32.92 | 20.02 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 121.18 | 101.55 | 85.14 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 90.66 | 207.59 | 188.71 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 6.39 | 6.39 | 6.39 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 337.01 | 280.23 | 232.63 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 1.56 | 1.84 | 0.97 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 137.81 | 131.06 | 105.13 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 139.38 | 132.90 | 106.10 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | 42.25 | 57.10 | 58.71 | 19.74 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | -142.68 | -12.50 | -3.10 | -0.47 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -16.49 | -25.72 | -16.09 | -6.39 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -116.93 | 18.88 | 39.53 | 12.88 | 0.00 | 0.00 |