GAIL (INDIA) LTD. (GAIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 33,264.06 32,848.78 33,049.68 34,767.84 32,833.24 34,821.89 33,981.33 36,937.05 36,551.15 35,428.81 35,657.23 35,302.76
YOY Revenue Growth % 21.72% -13.42% -14.66% -3.26% -1.3% 6.01% 2.82% 6.24% 11.32% 1.74% 4.93% -4.42%
Other Income 546.61 152.01 205.34 413.94 236.52 220.55 276.67 378.06 392.36 144.13 236.54 338.05
Total Income 33,810.67 33,000.79 33,255.02 35,181.78 33,069.76 35,042.44 34,258.00 37,315.11 36,943.51 35,572.94 35,893.77 35,640.81
Total Expenses + 5,242.85 4,649.55 3,809.60 4,313.52 5,800.07 3,892.24 4,715.22 5,013.05 33,983.26 32,965.71 33,607.50 33,821.46
Cost of Materials Consumed 2,228.14 1,923.60 1,199.25 1,515.63 2,686.98 1,429.98 1,955.36 1,986.19 1,901.83 1,753.98 2,151.91 2,152.68
Employee Benefit Expense 519.98 523.68 606.84 518.86 652.37 558.08 556.88 570.74 550.76 533.98 625.15 448.36
Other Expenses 2,494.73 2,202.27 2,003.51 2,279.03 2,460.72 1,904.18 2,202.98 2,456.12 2,321.64 2,200.48 2,611.53 2,532.06
Operating Profit 28,021.21 28,199.23 29,240.08 30,454.32 27,033.17 30,929.65 29,266.11 31,924.00 2,567.89 2,463.10 2,049.73 1,481.30
OPM % 84.2% 85.8% 88.5% 87.6% 82.3% 88.8% 86.1% 86.4% 7% 7% 5.7% 4.2%
Profit Before Tax + 364.58 2,282.51 2,748.66 3,573.82 2,684.92 3,649.62 3,103.71 4,878.69 2,960.25 2,607.23 2,286.27 1,819.35
Tax Expense -278.16 489.52 306.48 380.48 210.61 466.27 414.04 794.45 454.64 224.99 297.56 90.22
Tax % -76.3% 21.4% 11.2% 10.6% 7.8% 12.8% 13.3% 16.3% 15.4% 8.6% 13% 5%
Profit After Tax 642.74 1,792.99 2,442.18 3,193.34 2,474.31 3,183.35 2,689.67 4,084.24 2,505.61 2,382.24 1,988.71 1,729.13
EPS (Basic) 0.96 2.73 3.72 4.86 3.75 4.84 4.10 6.21 3.79 3.60 3.00 2.67

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 142,291.42 133,499.54 145,875.03 92,873.82 57,428.26 72,567.70 76,234.17
YOY Revenue Growth % 6.59% -8.48% 57.07% 61.72% -20.86% -4.81% -
Other Income 1,267.64 1,007.81 1,328.47 1,172.25 1,120.20 1,546.43 1,214.27
Total Income 143,559.06 134,507.35 147,203.50 94,046.07 58,548.46 74,114.13 77,448.44
Total Expenses + 131,406.82 18,574.16 16,415.85 18,718.34 10,365.17 11,092.55 12,306.24
Cost of Materials Consumed 7,273.36 7,325.46 6,860.15 11,103.28 3,905.88 4,411.97 5,079.83
Employee Benefit Expense 2,236.46 2,273.69 1,902.39 1,815.55 1,645.89 1,633.74 1,863.20
Other Expenses 8,884.92 8,975.01 7,653.31 5,799.51 4,813.40 5,046.84 5,363.21
Operating Profit 10,884.60 114,925.38 129,459.18 74,155.48 47,063.09 61,475.15 63,927.93
OPM % 7.6% 86.1% 88.7% 79.8% 82% 84.7% 83.9%
Profit Before Exceptional 12,152.24 10,912.93 5,748.32 13,701.18 6,010.87 8,182.34 9,055.99
Exceptional Items 2,440.03 0.00 0.00 1,762.34 0.00 0.00 775.20
Profit Before Tax + 14,592.27 10,912.93 5,748.32 15,463.52 6,010.87 8,182.34 9,831.19
Tax Expense 2,129.40 1,010.12 152.43 3,159.89 -131.95 -1,332.30 3,278.42
Tax % 14.6% 9.3% 2.7% 20.4% -2.2% -16.3% 33.3%
Profit After Tax 12,462.87 9,902.81 5,595.89 12,303.63 6,142.82 9,514.64 6,552.77
EPS (Basic) 18.93 15.06 8.52 27.60 13.61 20.89 58.06

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 111,647.03 104,445.42 87,250.06 0.00 0.00 0.00 0.00
Property, Plant & Equipment 49,352.91 47,956.66 44,651.29 0.00 0.00 0.00 0.00
Capital Work in Progress 27,421.06 23,626.78 16,646.50 0.00 0.00 0.00 0.00
Non-Current Investments 14,638.56 21,910.04 17,248.32 0.00 0.00 0.00 0.00
Goodwill 3,324.56 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 6,158.04 7,231.84 5,045.58 0.00 0.00 0.00 0.00
Current Assets + 21,501.70 20,271.81 20,530.69 0.00 0.00 0.00 0.00
Inventories 6,249.92 5,970.00 5,917.92 0.00 0.00 0.00 0.00
Trade Receivables 9,436.44 9,580.27 10,679.61 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1,317.18 1,146.03 243.77 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6,575.10 6,575.10 6,575.10 0.00 0.00 0.00 0.00
Other Equity 78,422.45 70,422.08 58,352.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 26,008.74 25,880.91 20,962.75 0.00 0.00 0.00 0.00
Current Liabilities 21,899.51 21,640.54 21,711.02 0.00 0.00 0.00 0.00
Total Liabilities 47,908.25 47,521.45 42,673.77 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15,735.04 12,585.72 3,204.69 9,628.59 0.00 0.00 0.00
Cash from Investing Activities -6,737.79 -8,273.42 -7,640.12 -5,645.54 0.00 0.00 0.00
Cash from Financing Activities -8,940.85 -3,457.39 2,972.06 -3,915.89 0.00 0.00 0.00
Net Increase/Decrease in Cash 171.15 902.26 -1,276.03 13.21 0.00 0.00 0.00