Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32,858.20 | 32,227.47 | 31,822.62 | 34,253.52 | 32,334.50 | 33,691.63 | 32,930.72 | 349.58 | 35,707.45 | 34,792.45 | 35,031.24 | 34,075.81 |
| YOY Revenue Growth % | 21.84% | -14.23% | -17.32% | -3.18% | -1.59% | 4.54% | 3.48% | -98.98% | 10.43% | 3.27% | 6.38% | 9647.71% |
| Other Income | 1,017.19 | 267.60 | 560.94 | 812.08 | 637.60 | 371.63 | 713.49 | 7.50 | 566.42 | 291.92 | 792.57 | 679.46 |
| Total Income | 33,875.39 | 32,495.07 | 32,383.56 | 35,065.60 | 32,972.10 | 34,063.26 | 33,644.21 | 357.07 | 36,273.87 | 35,084.37 | 35,823.81 | 34,755.27 |
| Total Expenses + | 5,023.20 | 4,415.49 | 3,992.26 | 4,478.66 | 4,732.62 | 3,599.22 | 4,411.05 | 47.06 | 33,572.80 | 32,550.94 | 33,000.62 | 32,725.27 |
| Cost of Materials Consumed | 2,228.14 | 1,923.60 | 1,696.90 | 1,814.08 | 1,890.88 | 1,429.98 | 1,955.36 | 19.86 | 1,901.83 | 1,753.98 | 2,123.81 | 2,180.77 |
| Employee Benefit Expense | 479.32 | 489.96 | 493.23 | 494.33 | 622.70 | 519.07 | 520.87 | 5.29 | 471.83 | 528.98 | 537.17 | 400.36 |
| Other Expenses | 2,315.74 | 2,001.93 | 1,802.13 | 2,170.25 | 2,219.04 | 1,650.17 | 1,934.82 | 21.91 | 2,093.55 | 1,882.50 | 2,321.48 | 2,185.48 |
| Operating Profit | 27,835.00 | 27,811.98 | 27,830.36 | 29,774.86 | 27,601.88 | 30,092.41 | 28,519.67 | 302.52 | 2,134.65 | 2,241.51 | 2,030.62 | 1,350.54 |
| OPM % | 84.7% | 86.3% | 87.5% | 86.9% | 85.4% | 89.3% | 86.6% | 86.5% | 6% | 6.4% | 5.8% | 4% |
| Profit Before Tax + | 590.87 | 1,888.71 | 3,130.10 | 3,693.99 | 2,841.76 | 3,641.62 | 3,453.12 | 50.29 | 2,701.07 | 2,533.43 | 2,823.19 | 2,030.00 |
| Tax Expense | -12.65 | 476.71 | 725.21 | 851.37 | 664.79 | 917.64 | 781.19 | 11.61 | 652.04 | 647.09 | 605.95 | 427.43 |
| Tax % | -2.1% | 25.2% | 23.2% | 23% | 23.4% | 25.2% | 22.6% | 23.1% | 24.1% | 25.5% | 21.5% | 21.1% |
| Profit After Tax | 603.52 | 1,412.00 | 2,404.89 | 2,842.62 | 2,176.97 | 2,723.98 | 2,671.93 | 38.67 | 2,049.03 | 1,886.34 | 2,217.24 | 1,602.57 |
| EPS (Basic) | 0.92 | 2.15 | 3.66 | 4.32 | 3.31 | 4.14 | 4.06 | 5.88 | 3.12 | 2.87 | 3.37 | 2.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 137,287.56 | 130,638.11 | 144,301.61 | 91,645.72 | 56,737.79 | 71,876.35 | 75,126.76 |
| YOY Revenue Growth % | 5.09% | -9.47% | 57.46% | 61.53% | -21.06% | -4.33% | - |
| Other Income | 2,401.25 | 2,207.89 | 2,684.70 | 2,046.86 | 2,004.46 | 1,416.84 | 1,544.81 |
| Total Income | 139,688.81 | 132,846.00 | 146,986.31 | 93,692.58 | 58,742.25 | 73,293.19 | 76,671.57 |
| Total Expenses + | 127,304.28 | 17,548.70 | 15,586.92 | 12,078.55 | 9,849.98 | 10,558.40 | 11,291.77 |
| Cost of Materials Consumed | 7,273.36 | 7,325.46 | 6,860.15 | 5,044.04 | 3,905.88 | 4,411.97 | 4,584.26 |
| Employee Benefit Expense | 2,040.42 | 2,072.16 | 1,773.77 | 1,711.17 | 1,530.98 | 1,519.25 | 1,778.37 |
| Other Expenses | 7,869.63 | 8,151.08 | 6,953.00 | 5,323.34 | 4,413.12 | 4,627.18 | 4,929.14 |
| Operating Profit | 9,983.28 | 113,089.41 | 128,714.69 | 79,567.17 | 46,887.81 | 61,317.95 | 63,834.99 |
| OPM % | 7.3% | 86.6% | 89.2% | 86.8% | 82.6% | 85.3% | 85% |
| Profit Before Exceptional | 12,384.53 | 11,554.56 | 6,583.81 | 13,590.29 | 6,385.81 | 7,841.73 | 9,411.15 |
| Exceptional Items | 2,440.03 | 0.00 | 0.00 | 0.00 | 0.00 | 101.63 | -326.33 |
| Profit Before Tax + | 14,824.56 | 11,554.56 | 6,583.81 | 13,590.29 | 6,385.81 | 7,943.36 | 9,084.82 |
| Tax Expense | 3,512.24 | 2,718.08 | 1,282.30 | 3,226.32 | 1,495.63 | 1,322.73 | 3,059.15 |
| Tax % | 23.7% | 23.5% | 19.5% | 23.7% | 23.4% | 16.7% | 33.7% |
| Profit After Tax | 11,312.32 | 8,836.48 | 5,301.51 | 10,363.97 | 4,890.18 | 6,620.63 | 6,025.67 |
| EPS (Basic) | 17.20 | 13.44 | 8.04 | 23.34 | 10.85 | 14.68 | 26.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 96,645.15 | 91,000.48 | 77,378.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 43,243.18 | 42,265.71 | 39,414.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18,842.87 | 15,858.73 | 13,662.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17,483.58 | 17,513.91 | 12,788.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3,302.72 | 3,116.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5,619.80 | 3,577.17 | 4,893.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19,256.43 | 18,527.97 | 18,753.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,008.47 | 5,291.12 | 5,281.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9,211.32 | 9,609.08 | 10,366.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 889.12 | 588.59 | 173.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6,575.10 | 6,575.10 | 6,575.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 63,988.59 | 57,604.30 | 49,078.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24,964.50 | 25,144.61 | 20,108.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 20,373.39 | 20,204.44 | 20,369.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 45,337.89 | 45,349.05 | 40,477.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15,568.28 | 11,848.19 | 2,808.01 | 8,954.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6,055.91 | -8,002.40 | -6,553.33 | -4,614.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9,211.84 | -3,430.97 | 2,551.53 | -4,184.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 300.53 | 414.82 | -1,193.79 | 155.34 | 0.00 | 0.00 | 0.00 |