Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,036.17 | 949.87 | 1,062.66 | 1,177.39 | 1,159.69 | 942.57 | 1,118.32 | 1,072.15 | 1,127.78 | 1,012.75 | 1,073.58 | 1,204.81 |
| YOY Revenue Growth % | 1.48% | 1.99% | 5.61% | 9.42% | 11.92% | -0.77% | 5.24% | -8.94% | -2.75% | 7.45% | -4% | 12.37% |
| Other Income | 1.29 | 2.06 | 1.16 | 3.37 | 1.15 | 2.07 | 0.76 | 11.63 | 6.82 | 13.22 | 15.03 | 24.52 |
| Total Income | 1,037.47 | 951.93 | 1,063.82 | 1,180.76 | 1,160.85 | 944.64 | 1,119.09 | 1,083.77 | 1,134.60 | 1,025.97 | 1,088.61 | 1,229.34 |
| Total Expenses + | 920.53 | 827.11 | 938.98 | 992.93 | 916.34 | 837.28 | 944.10 | 925.26 | 918.23 | 922.96 | 965.57 | 1,067.72 |
| Cost of Materials Consumed | 825.16 | 718.94 | 828.26 | 866.30 | 803.78 | 726.77 | 818.66 | 702.27 | 800.44 | 730.28 | 782.22 | 868.26 |
| Employee Benefit Expense | 24.72 | 26.33 | 28.03 | 29.11 | 28.27 | 29.81 | 30.12 | 32.13 | 31.19 | 33.65 | 33.26 | 41.72 |
| Other Expenses | 70.65 | 81.85 | 82.69 | 97.53 | 84.29 | 80.71 | 95.32 | 105.46 | 77.72 | 92.56 | 88.66 | 112.71 |
| Operating Profit | 115.65 | 122.76 | 123.69 | 184.46 | 243.36 | 105.28 | 174.22 | 146.89 | 209.55 | 89.79 | 108.01 | 137.10 |
| OPM % | 11.2% | 12.9% | 11.6% | 15.7% | 21% | 11.2% | 15.6% | 13.7% | 18.6% | 8.9% | 10.1% | 11.4% |
| Profit Before Tax + | 41.14 | 54.38 | 70.53 | 145.27 | 179.34 | 65.09 | 165.15 | 158.51 | 216.37 | 103.01 | 123.04 | 161.62 |
| Tax Expense | 10.43 | 7.12 | 18.55 | 49.88 | 57.47 | 16.19 | 51.48 | 42.20 | 42.58 | 15.78 | 22.63 | 38.78 |
| Tax % | 25.4% | 13.1% | 26.3% | 34.3% | 32% | 24.9% | 31.2% | 26.6% | 19.7% | 15.3% | 18.4% | 24% |
| Profit After Tax | 30.71 | 47.26 | 51.98 | 95.39 | 121.87 | 48.89 | 113.67 | 116.31 | 173.79 | 87.23 | 100.41 | 122.84 |
| EPS (Basic) | 1.27 | 1.96 | 2.15 | 3.95 | 5.05 | 2.03 | 4.71 | 4.82 | 7.20 | 3.62 | 4.16 | 5.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,292.73 | 4,227.12 | 4,034.58 | 3,017.38 | 865.05 | 1,063.79 | 203.22 |
| YOY Revenue Growth % | 1.55% | 4.77% | 33.71% | 248.81% | -18.68% | 423.48% | - |
| Other Income | 15.62 | 6.85 | 25.39 | 53.61 | 1.14 | 5.40 | 0.66 |
| Total Income | 4,308.34 | 4,233.97 | 4,059.98 | 3,070.98 | 866.19 | 1,069.19 | 203.88 |
| Total Expenses + | 3,740.25 | 3,679.55 | 3,640.60 | 2,765.38 | 846.29 | 935.56 | 195.93 |
| Cost of Materials Consumed | 3,051.48 | 3,238.65 | 3,272.84 | 2,457.04 | 717.17 | 791.14 | 143.16 |
| Employee Benefit Expense | 120.33 | 108.18 | 88.18 | 72.04 | 29.21 | 29.90 | 6.15 |
| Other Expenses | 365.78 | 332.71 | 279.57 | 236.31 | 99.91 | 114.52 | 46.62 |
| Operating Profit | 552.48 | 547.57 | 393.98 | 251.99 | 18.76 | 128.23 | 7.29 |
| OPM % | 12.9% | 13% | 9.8% | 8.4% | 2.2% | 12.1% | 3.6% |
| Profit Before Exceptional | 568.09 | 311.32 | 239.89 | 237.30 | 12.89 | 110.00 | 6.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 568.09 | 311.32 | 239.89 | 237.30 | 12.89 | 110.00 | 6.52 |
| Tax Expense | 167.35 | 85.98 | 98.98 | 61.46 | 5.41 | 38.37 | 1.13 |
| Tax % | 29.5% | 27.6% | 41.3% | 25.9% | 42% | 34.9% | 17.4% |
| Profit After Tax | 400.74 | 225.34 | 140.91 | 175.84 | 7.48 | 71.63 | 5.39 |
| EPS (Basic) | 16.61 | 9.34 | 5.84 | 21.62 | 0.92 | 8.81 | 0.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,170.98 | 2,091.83 | 1,954.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,697.39 | 1,756.71 | 1,457.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 317.95 | 121.62 | 315.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.73 | 43.14 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 109.85 | 137.32 | 164.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,377.37 | 1,043.70 | 993.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 436.26 | 438.88 | 432.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 90.18 | 109.09 | 137.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.33 | 0.32 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 22.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 241.28 | 241.28 | 241.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,601.28 | 2,209.45 | 1,983.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 294.74 | 219.14 | 185.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 411.05 | 465.67 | 537.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 705.79 | 684.81 | 723.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 578.80 | 344.32 | 95.56 | 233.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -459.90 | -248.06 | -225.07 | -208.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -113.89 | -101.57 | 126.48 | -19.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.01 | -5.30 | -3.03 | 5.86 | 0.00 | 0.00 | 0.00 |