Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46.75 | 62.22 | 81.58 | 125.16 | 116.49 | 140.02 |
| YOY Revenue Growth % | - | - | - | - | 149.18% | 125.05% |
| Other Income | 0.56 | 0.41 | 0.76 | 1.52 | 1.94 | 0.18 |
| Total Income | 47.31 | 62.62 | 82.34 | 126.68 | 118.44 | 140.20 |
| Total Expenses + | 33.33 | 44.98 | 57.95 | 89.27 | 82.16 | 96.53 |
| Cost of Materials Consumed | 3.70 | 16.03 | 21.37 | 22.95 | 33.33 | 56.05 |
| Employee Benefit Expense | 3.08 | 2.09 | 1.74 | 1.18 | 1.12 | 1.18 |
| Other Expenses | 26.56 | 26.86 | 34.25 | 64.60 | 47.63 | 37.68 |
| Operating Profit | 13.42 | 17.24 | 23.64 | 35.88 | 34.33 | 43.49 |
| OPM % | 28.7% | 27.7% | 29% | 28.7% | 29.5% | 31.1% |
| Profit Before Tax + | 13.69 | 17.20 | 24.39 | 37.41 | 36.27 | 43.67 |
| Tax Expense | 3.45 | 4.33 | 6.36 | 9.41 | 9.15 | 10.77 |
| Tax % | 25.2% | 25.2% | 26.1% | 25.1% | 25.2% | 24.7% |
| Profit After Tax | 10.25 | 12.87 | 18.03 | 28.00 | 27.12 | 32.90 |
| EPS (Basic) | 1.37 | 1.43 | 1.94 | 3.01 | 2.92 | 3.54 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 225.67 |
| YOY Revenue Growth % | - |
| Other Income | 1.73 |
| Total Income | 227.41 |
| Total Expenses + | 160.57 |
| Cost of Materials Consumed | 42.84 |
| Employee Benefit Expense | 3.85 |
| Other Expenses | 112.45 |
| Operating Profit | 65.11 |
| OPM % | 28.8% |
| Profit Before Exceptional | 66.84 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 66.84 |
| Tax Expense | 17.04 |
| Tax % | 25.5% |
| Profit After Tax | 49.80 |
| EPS (Basic) | 5.99 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 38.08 |
| Property, Plant & Equipment | 1.86 |
| Capital Work in Progress | 2.21 |
| Non-Current Investments | 9.25 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 369.24 |
| Inventories | 11.04 |
| Trade Receivables | 169.90 |
| Cash and Cash Equivalents | 2.03 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 46.52 |
| Other Equity | 285.81 |
| Non-Current Liabilities | 0.17 |
| Current Liabilities | 74.82 |
| Total Liabilities | 74.99 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -110.62 |
| Cash from Investing Activities | -49.82 |
| Cash from Financing Activities | 161.97 |
| Net Increase/Decrease in Cash | 1.52 |