Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46.75 | 62.22 | 80.94 | 125.16 | 116.46 | 140.05 | 149.05 |
| YOY Revenue Growth % | - | - | - | - | 149.1% | 125.11% | 84.15% |
| Other Income | 0.56 | 0.41 | 0.76 | 1.52 | 1.94 | 0.18 | -0.41 |
| Total Income | 47.31 | 62.62 | 81.69 | 126.68 | 118.40 | 140.23 | 148.64 |
| Total Expenses + | 33.33 | 44.98 | 57.30 | 89.26 | 82.11 | 96.54 | 101.88 |
| Cost of Materials Consumed | 3.70 | 16.03 | 21.37 | 22.95 | 33.29 | 56.09 | 32.59 |
| Employee Benefit Expense | 3.08 | 2.09 | 1.43 | 1.18 | 1.12 | 1.18 | 1.33 |
| Other Expenses | 26.56 | 26.86 | 34.01 | 64.61 | 47.63 | 37.68 | 67.15 |
| Operating Profit | 13.42 | 17.24 | 23.64 | 35.90 | 34.35 | 43.51 | 47.17 |
| OPM % | 28.7% | 27.7% | 29.2% | 28.7% | 29.5% | 31.1% | 31.6% |
| Profit Before Tax + | 13.69 | 17.20 | 24.40 | 37.42 | 36.29 | 43.69 | 46.76 |
| Tax Expense | 3.45 | 4.33 | 6.36 | 9.41 | 9.15 | 10.72 | 12.34 |
| Tax % | 25.2% | 25.2% | 26.1% | 25.2% | 25.2% | 24.5% | 26.4% |
| Profit After Tax | 10.25 | 12.87 | 18.04 | 28.01 | 27.14 | 32.97 | 34.42 |
| EPS (Basic) | 1.37 | 1.43 | 1.94 | 3.01 | 2.92 | 3.54 | 3.70 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 225.03 |
| YOY Revenue Growth % | - |
| Other Income | 1.73 |
| Total Income | 226.76 |
| Total Expenses + | 159.92 |
| Cost of Materials Consumed | 42.84 |
| Employee Benefit Expense | 3.54 |
| Other Expenses | 112.20 |
| Operating Profit | 65.11 |
| OPM % | 28.9% |
| Profit Before Exceptional | 66.85 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 66.85 |
| Tax Expense | 17.04 |
| Tax % | 25.5% |
| Profit After Tax | 49.80 |
| EPS (Basic) | 5.99 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 37.60 |
| Property, Plant & Equipment | 1.33 |
| Capital Work in Progress | 2.21 |
| Non-Current Investments | 9.31 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 368.41 |
| Inventories | 11.04 |
| Trade Receivables | 180.48 |
| Cash and Cash Equivalents | 2.00 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 46.52 |
| Other Equity | 285.30 |
| Non-Current Liabilities | 0.17 |
| Current Liabilities | 74.02 |
| Total Liabilities | 74.19 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -110.70 |
| Cash from Investing Activities | -49.78 |
| Cash from Financing Activities | 161.97 |
| Net Increase/Decrease in Cash | 1.49 |