Gateway Distriparks Limited (GATEWAY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 358.29 389.29 383.27 366.08 344.62 383.71 385.69 390.97 379.68 402.62 409.95 385.47
YOY Revenue Growth % 6.04% 9.82% 14.06% -0.43% -3.81% -1.44% 0.63% 6.8% 10.17% 4.93% 6.29% -1.41%
Other Income 6.13 9.82 1.94 5.05 4.54 15.66 4.66 19.40 9.54 4.51 7.01 10.13
Total Income 364.41 399.12 385.21 371.13 349.16 399.36 390.35 410.38 389.22 407.14 416.96 395.60
Total Expenses + 270.59 292.54 291.80 288.54 264.61 289.82 293.81 340.03 317.84 334.44 340.21 319.46
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 18.17 18.42 18.01 18.51 19.28 19.30 19.32 19.40 20.30 21.54 21.34 23.10
Other Expenses 252.42 274.12 273.79 270.03 245.33 270.51 274.49 292.22 270.08 286.11 292.78 270.64
Operating Profit 87.70 96.75 91.48 77.55 80.02 93.89 91.88 50.95 61.84 68.18 69.74 66.01
OPM % 24.5% 24.9% 23.9% 21.2% 23.2% 24.5% 23.8% 13% 16.3% 16.9% 17% 17.1%
Profit Before Tax + 60.22 74.39 60.56 50.14 49.15 75.41 63.36 70.35 71.38 72.70 76.75 76.14
Tax Expense 0.40 0.38 0.58 -1.41 2.88 4.98 6.55 5.20 7.79 3.71 5.58 11.21
Tax % 0.7% 0.5% 1% -2.8% 5.9% 6.6% 10.3% 7.4% 10.9% 5.1% 7.3% 14.7%
Profit After Tax 59.82 74.02 59.98 51.55 46.26 70.43 56.81 65.15 63.59 68.99 71.17 64.93
EPS (Basic) 1.20 1.48 1.20 1.03 0.93 1.41 1.14 1.30 1.27 0.00 1.42 1.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,504.99 1,496.94 1,396.06 1,360.24
YOY Revenue Growth % 0.54% 7.23% 2.63% -
Other Income 44.26 22.94 28.08 34.41
Total Income 1,549.25 1,519.87 1,424.14 1,394.66
Total Expenses + 1,290.98 1,143.46 1,041.95 998.32
Employee Benefit Expense 77.29 73.12 65.16 64.98
Other Expenses 1,082.55 1,070.34 976.79 933.34
Operating Profit 214.01 353.48 354.11 361.93
OPM % 14.2% 23.6% 25.4% 26.6%
Profit Before Exceptional 258.27 245.30 239.73 209.21
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 258.27 245.30 239.73 209.21
Tax Expense 19.62 -0.06 3.90 -15.69
Tax % 7.6% -0% 1.6% -7.5%
Profit After Tax 238.65 245.36 235.83 224.91
EPS (Basic) 4.78 4.91 4.72 4.50

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 2,351.17 2,333.16 2,185.34 0.00
Property, Plant & Equipment 1,242.81 1,254.37 1,294.18 0.00
Capital Work in Progress 9.42 36.47 10.08 0.00
Non-Current Investments 0.00 0.00 290.87 0.00
Goodwill 302.97 302.97 302.97 0.00
Other Intangible Assets 8.47 10.07 100.20 0.00
Current Assets + 267.85 204.13 214.70 0.00
Inventories 0.00 0.00 0.00 0.00
Trade Receivables 177.30 148.57 133.14 0.00
Cash and Cash Equivalents 8.21 7.80 50.98 0.00
Current Investments 64.83 18.24 3.99 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 499.64 499.64 499.64 0.00
Other Equity 1,526.66 1,388.00 1,242.86 0.00
Non-Current Liabilities 304.23 367.50 340.30 0.00
Current Liabilities 305.99 299.65 317.24 0.00
Total Liabilities 610.22 667.15 657.54 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 348.32 307.37 313.83 356.76
Cash from Investing Activities -100.33 -105.55 -196.95 -39.50
Cash from Financing Activities -244.24 -248.34 -228.34 -209.72
Net Increase/Decrease in Cash 3.75 -46.53 -111.46 107.54