Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 93.29 | 106.80 | 51.96 | 615.93 | 80.59 |
| YOY Revenue Growth % | - | - | - | - | -13.62% |
| Other Income | 0.63 | 6.87 | 0.45 | 20.47 | 0.41 |
| Total Income | 93.93 | 113.67 | 52.41 | 636.40 | 81.00 |
| Total Expenses + | 4.59 | 103.62 | 48.93 | 610.13 | 76.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 63.05 |
| Employee Benefit Expense | 1.65 | 1.88 | 0.84 | 6.62 | 0.68 |
| Other Expenses | 2.94 | 7.15 | 1.48 | 30.71 | 6.05 |
| Operating Profit | 88.70 | 3.18 | 3.03 | 5.80 | 3.84 |
| OPM % | 95.1% | 3% | 5.8% | 0.9% | 4.8% |
| Profit Before Tax + | 3.02 | 10.05 | 3.47 | 26.28 | 4.26 |
| Tax Expense | 1.20 | 3.85 | 1.47 | 4.73 | 1.80 |
| Tax % | 39.8% | 38.3% | 42.3% | 18% | 42.3% |
| Profit After Tax | 1.82 | 6.21 | 2.00 | 21.54 | 2.46 |
| EPS (Basic) | 0.53 | 1.63 | 0.35 | 0.76 | 0.43 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 302.02 |
| YOY Revenue Growth % | - |
| Other Income | 8.32 |
| Total Income | 310.34 |
| Total Expenses + | 291.69 |
| Employee Benefit Expense | 5.99 |
| Other Expenses | 20.02 |
| Operating Profit | 10.33 |
| OPM % | 3.4% |
| Profit Before Exceptional | 18.65 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 18.65 |
| Tax Expense | 6.52 |
| Tax % | 35% |
| Profit After Tax | 12.13 |
| EPS (Basic) | 1.63 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 131.15 |
| Property, Plant & Equipment | 65.83 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 17.27 |
| Other Intangible Assets | 9.66 |
| Current Assets + | 325.52 |
| Inventories | 78.64 |
| Trade Receivables | 120.58 |
| Cash and Cash Equivalents | 4.51 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 28.49 |
| Other Equity | 255.98 |
| Non-Current Liabilities | 10.90 |
| Current Liabilities | 161.30 |
| Total Liabilities | 172.19 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 14.89 |
| Cash from Investing Activities | 5.29 |
| Cash from Financing Activities | -15.49 |
| Net Increase/Decrease in Cash | 4.69 |