Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 86.81 | 52.79 | 37.20 | 58.97 | 140.40 | 50.55 | 51.38 | 93.29 | 106.80 | 51.96 | 615.93 | 80.59 |
| YOY Revenue Growth % | -14.72% | -24.66% | -30.48% | -5.09% | 61.72% | -4.25% | 38.1% | 58.19% | -23.93% | 2.79% | 1098.81% | -13.62% |
| Other Income | 0.61 | 0.71 | 2.67 | 0.79 | 0.74 | 0.38 | 0.44 | 0.63 | 6.87 | 0.45 | 20.47 | 0.41 |
| Total Income | 87.43 | 53.50 | 39.88 | 59.76 | 141.13 | 50.93 | 51.82 | 93.93 | 113.67 | 52.41 | 636.40 | 81.00 |
| Total Expenses + | 11.81 | 2.05 | 2.48 | 2.43 | 6.82 | 2.40 | 9.98 | 4.59 | 103.62 | 48.93 | 610.13 | 76.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.05 |
| Employee Benefit Expense | 0.96 | 0.63 | 1.02 | 0.79 | 1.35 | 1.13 | 1.32 | 1.65 | 1.88 | 0.84 | 6.62 | 0.68 |
| Other Expenses | 10.85 | 1.42 | 1.46 | 1.64 | 5.47 | 1.27 | 8.66 | 2.94 | 7.15 | 1.48 | 30.71 | 6.05 |
| Operating Profit | 75.00 | 50.74 | 34.73 | 56.54 | 133.58 | 48.15 | 41.39 | 88.70 | 3.18 | 3.03 | 5.80 | 3.84 |
| OPM % | 86.4% | 96.1% | 93.3% | 95.9% | 95.1% | 95.3% | 80.6% | 95.1% | 3% | 5.8% | 0.9% | 4.8% |
| Profit Before Tax + | 7.85 | 2.30 | 3.20 | 2.95 | 3.78 | 2.57 | 3.01 | 3.02 | 10.05 | 3.47 | 26.28 | 4.26 |
| Tax Expense | 1.95 | 0.23 | -0.02 | 0.45 | -0.55 | 0.61 | 0.86 | 1.20 | 3.85 | 1.47 | 4.73 | 1.80 |
| Tax % | 24.9% | 10.2% | -0.7% | 15.3% | -14.6% | 23.7% | 28.6% | 39.8% | 38.3% | 42.3% | 18% | 42.3% |
| Profit After Tax | 5.90 | 2.06 | 3.22 | 2.50 | 4.33 | 1.96 | 2.15 | 1.82 | 6.21 | 2.00 | 21.55 | 2.46 |
| EPS (Basic) | 1.12 | 0.39 | 0.60 | 0.47 | 0.84 | 0.37 | 0.41 | 0.53 | 1.07 | 0.35 | 0.76 | 0.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 302.02 | 289.36 | 272.54 | 260.37 | 130.74 |
| YOY Revenue Growth % | 4.37% | 6.17% | 4.67% | 99.16% | - |
| Other Income | 8.32 | 3.94 | 1.37 | 2.19 | 1.17 |
| Total Income | 310.34 | 293.31 | 273.91 | 262.55 | 131.90 |
| Total Expenses + | 291.69 | 13.78 | 21.27 | 16.52 | 118.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 105.71 |
| Employee Benefit Expense | 5.99 | 3.79 | 5.08 | 7.46 | 6.67 |
| Other Expenses | 20.02 | 9.98 | 16.18 | 9.06 | 6.49 |
| Operating Profit | 10.33 | 275.59 | 251.27 | 243.85 | 11.87 |
| OPM % | 3.4% | 95.2% | 92.2% | 93.7% | 9.1% |
| Profit Before Exceptional | 18.65 | 11.25 | 20.04 | 17.42 | 4.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.65 | 11.25 | 20.04 | 17.42 | 4.22 |
| Tax Expense | 6.52 | 0.11 | 4.73 | 3.50 | 1.44 |
| Tax % | 34.9% | 1% | 23.6% | 20.1% | 34.1% |
| Profit After Tax | 12.13 | 11.14 | 15.31 | 13.92 | 2.78 |
| EPS (Basic) | 1.63 | 2.12 | 3.58 | 3.31 | 0.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 131.15 | 122.51 | 127.11 | 0.00 | 0.00 |
| Property, Plant & Equipment | 65.83 | 62.36 | 68.32 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 4.58 | 4.70 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 17.27 | 17.27 | 17.27 | 0.00 | 0.00 |
| Other Intangible Assets | 9.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 325.52 | 340.77 | 258.47 | 0.00 | 0.00 |
| Inventories | 78.64 | 79.96 | 83.93 | 0.00 | 0.00 |
| Trade Receivables | 120.58 | 117.10 | 86.63 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.51 | 0.33 | 4.34 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.49 | 26.52 | 26.52 | 0.00 | 0.00 |
| Other Equity | 255.98 | 236.34 | 225.34 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.90 | 2.75 | 4.65 | 0.00 | 0.00 |
| Current Liabilities | 161.30 | 197.67 | 129.08 | 0.00 | 0.00 |
| Total Liabilities | 172.19 | 200.42 | 133.73 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 14.89 | 5.54 | 15.50 | 14.97 | 0.00 |
| Cash from Investing Activities | 5.29 | -7.11 | -19.83 | -18.88 | 0.00 |
| Cash from Financing Activities | -15.49 | -1.50 | 28.70 | 0.50 | 0.00 |
| Net Increase/Decrease in Cash | 4.69 | -3.07 | 24.37 | -3.41 | 0.00 |