Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 261.11 | 258.96 | 258.28 | 420.12 | 414.16 | 486.88 | 604.20 | 936.77 | 942.42 | 1,149.00 | 1,122.36 | 1,523.69 |
| YOY Revenue Growth % | 39.6% | 18.45% | 28.88% | 107.65% | 58.61% | 88.01% | 133.93% | 122.98% | 127.55% | 135.99% | 85.76% | 62.65% |
| Other Income | 15.33 | 9.56 | 13.65 | 16.65 | 19.85 | 31.41 | 12.86 | 20.78 | 21.11 | 10.85 | 14.01 | 24.24 |
| Total Income | 276.44 | 268.52 | 271.93 | 436.77 | 434.01 | 518.29 | 617.06 | 957.55 | 963.54 | 1,159.85 | 1,136.37 | 1,547.93 |
| Total Expenses + | 226.53 | 285.22 | 270.47 | 437.57 | 473.33 | 495.22 | 535.25 | 784.02 | 789.98 | 957.41 | 945.49 | 1,300.35 |
| Cost of Materials Consumed | 164.75 | 212.39 | 183.35 | 313.94 | 352.66 | 359.57 | 383.42 | 581.17 | 705.46 | 874.23 | 776.75 | 865.97 |
| Employee Benefit Expense | 35.74 | 40.17 | 41.67 | 47.48 | 56.22 | 63.19 | 65.70 | 89.77 | 86.73 | 124.31 | 109.24 | 120.10 |
| Other Expenses | 26.03 | 32.66 | 45.45 | 76.15 | 64.46 | 72.46 | 86.13 | 82.43 | 87.33 | 107.54 | 110.53 | 143.93 |
| Operating Profit | 34.58 | -26.26 | -12.19 | -17.45 | -59.18 | -8.34 | 68.95 | 152.76 | 152.45 | 191.59 | 176.87 | 223.34 |
| OPM % | 13.2% | -10.1% | -4.7% | -4.2% | -14.3% | -1.7% | 11.4% | 16.3% | 16.2% | 16.7% | 15.8% | 14.7% |
| Profit Before Tax + | 27.10 | 15.58 | 21.65 | 47.59 | 56.46 | 77.94 | 95.95 | 173.54 | 173.56 | 202.44 | 190.88 | 247.58 |
| Tax Expense | 7.85 | 4.55 | 8.13 | 16.21 | 14.08 | 19.69 | 27.74 | 44.20 | 45.07 | 54.29 | 43.26 | 66.89 |
| Tax % | 29% | 29.2% | 37.5% | 34.1% | 24.9% | 25.3% | 28.9% | 25.5% | 26% | 26.8% | 22.7% | 27% |
| Profit After Tax | 19.25 | 11.02 | 13.52 | 31.37 | 42.38 | 58.25 | 68.21 | 129.34 | 128.49 | 148.15 | 147.62 | 180.69 |
| EPS (Basic) | 0.75 | 0.43 | 0.52 | 1.06 | 1.40 | 1.91 | 2.24 | 4.25 | 4.23 | 4.87 | 4.85 | 5.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,442.01 | 1,200.58 | 808.39 | 685.07 | 608.60 | 1,060.40 | 1,055.47 |
| YOY Revenue Growth % | 103.4% | 48.52% | 18% | 12.56% | -42.61% | 0.47% | - |
| Other Income | 79.73 | 55.88 | 18.37 | 26.79 | 26.73 | 19.12 | 17.92 |
| Total Income | 2,521.74 | 1,256.47 | 826.75 | 711.86 | 635.33 | 1,079.51 | 1,073.39 |
| Total Expenses + | 2,122.94 | 1,222.59 | 770.99 | 632.58 | 512.08 | 869.37 | 946.23 |
| Cost of Materials Consumed | 1,676.81 | 874.43 | 560.60 | 442.22 | 355.65 | 645.73 | 736.72 |
| Employee Benefit Expense | 274.80 | 165.06 | 123.64 | 106.61 | 87.80 | 108.72 | 98.15 |
| Other Expenses | 305.48 | 183.11 | 86.74 | 83.75 | 68.62 | 114.93 | 111.36 |
| Operating Profit | 319.07 | -22.01 | 37.40 | 52.48 | 96.52 | 191.03 | 109.24 |
| OPM % | 13.1% | -1.8% | 4.6% | 7.7% | 15.9% | 18% | 10.3% |
| Profit Before Exceptional | 398.80 | 111.92 | 50.27 | 40.32 | 82.41 | 136.98 | 92.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 398.80 | 111.92 | 50.27 | 40.32 | 82.41 | 136.98 | 92.54 |
| Tax Expense | 100.62 | 36.75 | 15.29 | 14.50 | 31.26 | 43.32 | 20.16 |
| Tax % | 25.2% | 32.8% | 30.4% | 36% | 37.9% | 31.6% | 21.8% |
| Profit After Tax | 298.18 | 75.17 | 34.98 | 25.82 | 51.16 | 93.67 | 72.37 |
| EPS (Basic) | 9.81 | 2.81 | 1.36 | 1.00 | 1.99 | 3.64 | 2.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 724.11 | 545.74 | 446.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 281.79 | 191.88 | 155.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.72 | 14.63 | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 38.81 | 156.05 | 120.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.18 | 1.32 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,416.88 | 2,212.50 | 1,219.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 849.61 | 483.06 | 285.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,363.72 | 579.71 | 471.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 221.76 | 160.08 | 59.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 141.05 | 157.57 | 222.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.39 | 30.38 | 25.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,816.74 | 1,533.58 | 958.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 724.18 | 205.94 | 105.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,751.38 | 988.34 | 575.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,475.55 | 1,194.28 | 681.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -443.46 | -154.04 | 87.25 | 27.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -142.08 | -430.36 | -81.03 | -108.35 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 350.19 | 567.84 | 86.57 | -14.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -235.36 | -16.56 | 92.79 | -95.06 | 0.00 | 0.00 | 0.00 |