Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,016.89 | 805.42 | 797.33 | 823.38 | 830.49 | 792.79 | 778.73 | 781.47 | 795.87 | 721.29 | 756.54 | 790.51 |
| YOY Revenue Growth % | -25.51% | -41.68% | -37.79% | -26.43% | -18.33% | -1.57% | -2.33% | -5.09% | -4.17% | -9.02% | -2.85% | 1.16% |
| Other Income | 12.36 | 11.23 | 15.58 | 16.62 | 18.27 | 17.44 | 28.69 | 23.34 | 26.67 | 17.03 | 16.13 | 13.60 |
| Total Income | 1,029.25 | 816.65 | 812.91 | 840.00 | 848.76 | 810.23 | 807.42 | 804.81 | 822.54 | 738.32 | 772.67 | 804.11 |
| Total Expenses + | 624.53 | 601.50 | 601.50 | 586.18 | 539.37 | 543.45 | 549.05 | 595.64 | 627.98 | 593.79 | 629.29 | 644.25 |
| Cost of Materials Consumed | 289.14 | 281.01 | 272.78 | 258.26 | 224.10 | 240.29 | 236.58 | 228.27 | 236.02 | 240.62 | 203.41 | 226.99 |
| Employee Benefit Expense | 30.42 | 29.60 | 27.70 | 24.41 | 28.69 | 28.15 | 28.97 | 28.17 | 31.91 | 30.04 | 29.52 | 27.59 |
| Other Expenses | 304.97 | 290.89 | 301.02 | 303.51 | 286.58 | 275.01 | 283.50 | 294.08 | 295.78 | 291.83 | 278.67 | 296.29 |
| Operating Profit | 392.36 | 203.92 | 195.83 | 237.20 | 291.12 | 249.34 | 229.68 | 185.83 | 167.89 | 127.50 | 127.25 | 146.26 |
| OPM % | 38.6% | 25.3% | 24.6% | 28.8% | 35.1% | 31.5% | 29.5% | 23.8% | 21.1% | 17.7% | 16.8% | 18.5% |
| Profit Before Tax + | 497.27 | 191.46 | 132.97 | 169.74 | 203.30 | 196.33 | 227.27 | 209.17 | 194.56 | 144.53 | 143.38 | 159.86 |
| Tax Expense | 70.94 | 48.62 | 33.12 | 44.88 | 52.67 | 41.50 | 58.85 | 58.90 | 50.45 | 37.83 | 37.37 | 44.22 |
| Tax % | 14.3% | 25.4% | 24.9% | 26.4% | 25.9% | 21.1% | 25.9% | 28.2% | 25.9% | 26.2% | 26.1% | 27.7% |
| Profit After Tax | 426.33 | 142.84 | 99.85 | 124.86 | 150.63 | 154.83 | 168.42 | 150.27 | 144.11 | 106.70 | 106.01 | 115.64 |
| EPS (Basic) | 44.82 | 15.02 | 10.50 | 26.24 | 15.81 | 16.28 | 17.70 | 15.72 | 15.10 | 11.16 | 11.26 | 12.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,183.48 | 3,446.54 | 4,545.42 | 3,778.36 | 2,900.09 | 3,305.12 | 3,341.32 |
| YOY Revenue Growth % | -7.63% | -24.18% | 20.3% | 30.28% | -12.25% | -1.08% | - |
| Other Income | 87.74 | 52.28 | 39.11 | 12.14 | 27.03 | 17.60 | 15.51 |
| Total Income | 3,271.22 | 3,498.82 | 4,584.53 | 3,790.50 | 2,927.12 | 3,322.72 | 3,356.83 |
| Total Expenses + | 2,435.15 | 2,414.63 | 2,753.46 | 2,601.54 | 2,091.95 | 2,375.14 | 2,415.79 |
| Cost of Materials Consumed | 929.24 | 1,101.19 | 1,281.91 | 1,489.12 | 1,136.75 | 1,253.45 | 1,246.46 |
| Employee Benefit Expense | 113.98 | 112.13 | 134.07 | 153.23 | 174.47 | 189.97 | 201.21 |
| Other Expenses | 1,139.17 | 1,201.31 | 1,337.48 | 959.19 | 780.73 | 931.72 | 968.12 |
| Operating Profit | 748.33 | 1,031.91 | 1,791.96 | 1,176.82 | 808.14 | 929.98 | 925.53 |
| OPM % | 23.5% | 29.9% | 39.4% | 31.1% | 27.9% | 28.1% | 27.7% |
| Profit Before Exceptional | 836.07 | 772.17 | 1,387.27 | 810.80 | 438.57 | 494.60 | 530.63 |
| Exceptional Items | 0.00 | 219.29 | 75.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 836.07 | 991.46 | 1,463.00 | 810.80 | 438.57 | 494.60 | 530.63 |
| Tax Expense | 211.92 | 197.56 | 321.43 | 164.10 | 112.45 | 97.98 | 180.05 |
| Tax % | 25.3% | 19.9% | 22% | 20.2% | 25.6% | 19.8% | 33.9% |
| Profit After Tax | 624.15 | 793.90 | 1,141.57 | 646.70 | 326.12 | 396.62 | 350.58 |
| EPS (Basic) | 65.50 | 166.86 | 120.06 | 67.89 | 34.32 | 40.50 | 35.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,231.82 | 1,990.14 | 1,976.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,807.46 | 1,810.37 | 1,718.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 255.61 | 54.82 | 108.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.14 | 13.90 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.40 | 31.28 | 12.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,953.57 | 1,779.42 | 1,539.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 625.65 | 651.07 | 772.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 209.75 | 179.83 | 218.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.63 | 48.73 | 123.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 634.18 | 406.51 | 364.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.75 | 95.72 | 95.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,393.09 | 2,882.77 | 3,860.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 328.41 | 377.22 | 504.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 368.14 | 413.85 | 414.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 696.55 | 791.07 | 1,177.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 637.88 | 797.03 | 856.16 | 643.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -357.66 | -534.04 | -402.55 | -336.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -230.32 | -337.67 | -536.16 | -98.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 49.90 | -74.68 | -82.55 | 208.79 | 0.00 | 0.00 | 0.00 |