Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 750.98 | 739.44 | 876.65 | 780.14 | 885.75 | 874.61 | 882.18 | 874.96 | 949.93 | 1,820.57 | 937.71 | 850.73 |
| YOY Revenue Growth % | 9.96% | 16.73% | 8.35% | 11.94% | 17.95% | 18.28% | 0.63% | 12.15% | 7.25% | 108.16% | 6.29% | -2.77% |
| Other Income | 1.88 | 3.54 | 2.88 | 5.22 | 1.76 | 1.99 | 2.23 | 3.64 | 2.30 | 5.14 | 2.75 | 4.96 |
| Total Income | 752.85 | 742.98 | 879.53 | 785.36 | 887.51 | 876.60 | 884.41 | 878.60 | 952.23 | 1,825.71 | 940.45 | 855.68 |
| Total Expenses + | 696.56 | 682.94 | 830.01 | 786.20 | 826.36 | 841.06 | 855.54 | 869.61 | 928.46 | 1,775.30 | 898.13 | 825.62 |
| Cost of Materials Consumed | 354.79 | 363.57 | 491.31 | 447.40 | 440.48 | 450.53 | 431.38 | 481.62 | 469.50 | 928.24 | 465.08 | 444.02 |
| Employee Benefit Expense | 19.16 | 19.93 | 19.96 | 19.90 | 21.56 | 21.89 | 21.99 | 22.29 | 28.20 | 53.89 | 30.14 | 27.45 |
| Other Expenses | 322.61 | 299.44 | 318.74 | 318.89 | 364.32 | 368.64 | 402.17 | 357.44 | 381.44 | 723.64 | 362.90 | 357.73 |
| Operating Profit | 54.41 | 56.50 | 46.65 | -6.05 | 59.39 | 33.56 | 26.65 | 5.35 | 21.48 | 45.28 | 39.58 | 25.10 |
| OPM % | 7.2% | 7.6% | 5.3% | -0.8% | 6.7% | 3.8% | 3% | 0.6% | 2.3% | 2.5% | 4.2% | 3% |
| Profit Before Tax + | 51.82 | 17.47 | 19.53 | 2.83 | 22.36 | 2.36 | 1.47 | 8.99 | 23.78 | 50.42 | 42.32 | 30.06 |
| Tax Expense | 13.04 | 4.42 | -25.01 | 2.46 | 5.97 | 0.80 | 0.75 | 2.69 | 5.25 | 8.54 | 10.90 | 8.47 |
| Tax % | 25.2% | 25.3% | -128.1% | 86.7% | 26.7% | 34.1% | 50.9% | 29.9% | 22.1% | 16.9% | 25.8% | 28.2% |
| Profit After Tax | 38.78 | 13.06 | 44.54 | 0.38 | 16.40 | 1.56 | 0.72 | 6.30 | 18.53 | 41.88 | 31.42 | 21.59 |
| EPS (Basic) | 13.46 | 4.53 | 15.41 | 0.13 | 5.68 | 0.45 | 0.25 | 2.18 | 6.40 | 14.47 | 10.85 | 7.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,517.50 | 3,147.21 | 2,822.47 | 2,343.84 | 1,660.77 | 1,254.51 | 1,631.08 |
| YOY Revenue Growth % | 11.77% | 11.51% | 20.42% | 41.13% | 32.38% | -23.09% | - |
| Other Income | 9.62 | 13.51 | 7.83 | 6.63 | 7.53 | 4.83 | 5.48 |
| Total Income | 3,527.12 | 3,160.72 | 2,830.30 | 2,350.46 | 1,668.31 | 1,259.33 | 1,636.56 |
| Total Expenses + | 3,491.94 | 2,995.71 | 2,601.12 | 2,007.04 | 1,390.81 | 1,147.17 | 1,564.38 |
| Cost of Materials Consumed | 1,802.80 | 1,666.96 | 1,265.56 | 830.20 | 641.57 | 738.43 | 567.02 |
| Employee Benefit Expense | 87.73 | 79.03 | 65.13 | 50.08 | 35.78 | 31.11 | 22.81 |
| Other Expenses | 1,479.56 | 1,249.71 | 1,270.43 | 1,126.76 | 713.46 | 377.63 | 974.55 |
| Operating Profit | 25.56 | 151.51 | 221.35 | 336.79 | 269.96 | 107.33 | 66.70 |
| OPM % | 0.7% | 4.8% | 7.8% | 14.4% | 16.3% | 8.6% | 4.1% |
| Profit Before Exceptional | 35.18 | 91.65 | 180.07 | 281.24 | 210.79 | 76.51 | 11.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -31.58 | 0.00 | 0.04 |
| Profit Before Tax + | 35.18 | 91.65 | 180.07 | 281.24 | 179.21 | 76.51 | 11.59 |
| Tax Expense | 10.21 | -5.09 | 57.87 | 93.99 | 60.95 | 17.20 | 4.52 |
| Tax % | 29% | -5.6% | 32.1% | 33.4% | 34% | 22.5% | 39% |
| Profit After Tax | 24.97 | 96.75 | 122.20 | 187.25 | 118.26 | 59.31 | 7.07 |
| EPS (Basic) | 8.65 | 33.57 | 42.43 | 65.01 | 41.06 | 20.60 | 2.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,292.03 | 1,136.69 | 1,081.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 988.11 | 925.58 | 796.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 149.89 | 88.79 | 99.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.00 | 3.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 30.08 | 30.83 | 28.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 804.20 | 629.81 | 509.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 208.12 | 188.72 | 157.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 322.47 | 275.61 | 211.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.74 | 0.79 | 27.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.89 | 28.82 | 28.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 965.80 | 942.82 | 857.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 262.88 | 191.39 | 239.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 838.67 | 603.47 | 464.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,101.54 | 794.87 | 704.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 67.09 | 171.77 | 128.05 | 218.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -207.74 | -167.06 | -210.69 | -217.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 141.60 | -5.86 | 85.01 | -23.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.95 | -1.15 | 2.37 | -22.54 | 0.00 | 0.00 | 0.00 |