Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 270.92 | 507.72 | 477.97 | 945.10 | 1,238.68 |
| YOY Revenue Growth % | - | - | - | - | 357.21% |
| Other Income | 0.19 | 2.31 | 13.11 | 2.53 | 16.10 |
| Total Income | 271.11 | 510.03 | 491.08 | 947.63 | 1,254.78 |
| Total Expenses + | 148.83 | 441.51 | 669.08 | 1,103.01 | 1,196.71 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 15.19 | 16.44 | 29.38 | 57.71 | 67.57 |
| Other Expenses | 133.64 | 130.40 | 338.10 | 499.63 | 538.53 |
| Operating Profit | 122.09 | 66.21 | -191.11 | -157.91 | 41.97 |
| OPM % | 45.1% | 13% | -40% | -16.7% | 3.4% |
| Profit Before Tax + | -49.03 | 67.83 | -178.00 | -155.38 | 50.46 |
| Tax Expense | 0.40 | 0.00 | 0.00 | -22.00 | 0.00 |
| Tax % | - | 0% | - | - | 0% |
| Profit After Tax | -49.43 | 67.83 | -178.00 | -133.38 | 50.46 |
| EPS (Basic) | -0.05 | 0.06 | -0.17 | -0.12 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,263.40 |
| YOY Revenue Growth % | - |
| Other Income | 3.68 |
| Total Income | 1,267.08 |
| Total Expenses + | 1,561.17 |
| Employee Benefit Expense | 67.24 |
| Other Expenses | 509.67 |
| Operating Profit | -297.77 |
| OPM % | -23.6% |
| Profit Before Exceptional | -294.09 |
| Exceptional Items | 106.14 |
| Profit Before Tax + | -187.95 |
| Tax Expense | 2.79 |
| Tax % | - |
| Profit After Tax | -190.74 |
| EPS (Basic) | -0.19 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 72,113.02 |
| Property, Plant & Equipment | 35.01 |
| Capital Work in Progress | 1.61 |
| Non-Current Investments | 69,238.04 |
| Goodwill | 0.00 |
| Other Intangible Assets | 174.83 |
| Current Assets + | 1,068.96 |
| Inventories | 3.48 |
| Trade Receivables | 165.67 |
| Cash and Cash Equivalents | 16.72 |
| Current Investments | 374.87 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 1,055.90 |
| Other Equity | 52,994.59 |
| Non-Current Liabilities | 18,606.23 |
| Current Liabilities | 525.26 |
| Total Liabilities | 19,131.49 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 412.63 |
| Cash from Investing Activities | -1,132.48 |
| Cash from Financing Activities | 704.27 |
| Net Increase/Decrease in Cash | -15.58 |