Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,005.48 | 2,168.22 | 2,204.11 | 2,033.59 | 2,162.93 | 2,300.65 | 2,261.69 | 2,184.88 | 2,329.99 | 2,390.08 | 2,510.33 | 2,360.12 |
| YOY Revenue Growth % | 8.44% | 9.23% | 9.67% | 11.56% | 7.85% | 6.11% | 2.61% | 7.44% | 7.72% | 3.89% | 10.99% | 8.02% |
| Other Income | 182.76 | 157.54 | 55.34 | 60.57 | 63.79 | 75.38 | 62.88 | 58.94 | 65.32 | 46.70 | 31.38 | 58.34 |
| Total Income | 2,188.24 | 2,325.76 | 2,259.45 | 2,094.16 | 2,226.72 | 2,376.03 | 2,324.57 | 2,243.82 | 2,395.31 | 2,436.78 | 2,541.71 | 2,418.46 |
| Total Expenses + | 1,539.19 | 1,314.59 | 1,394.01 | 1,357.33 | 1,463.03 | 1,584.77 | 1,471.01 | 1,794.74 | 1,916.21 | 1,955.50 | 1,971.87 | 1,871.25 |
| Cost of Materials Consumed | 890.90 | 613.86 | 737.75 | 722.56 | 776.63 | 855.92 | 745.54 | 797.70 | 937.37 | 936.62 | 817.23 | 800.49 |
| Employee Benefit Expense | 117.80 | 143.65 | 117.07 | 120.05 | 122.89 | 132.64 | 115.45 | 102.90 | 124.71 | 122.08 | 148.81 | 145.24 |
| Other Expenses | 530.49 | 557.08 | 539.19 | 514.72 | 563.51 | 596.21 | 610.02 | 537.35 | 568.09 | 591.10 | 570.39 | 500.34 |
| Operating Profit | 466.29 | 853.63 | 810.10 | 676.26 | 699.90 | 715.88 | 790.68 | 390.14 | 413.78 | 434.58 | 538.46 | 488.87 |
| OPM % | 23.3% | 39.4% | 36.8% | 33.3% | 32.4% | 31.1% | 35% | 17.9% | 17.8% | 18.2% | 21.4% | 20.7% |
| Profit Before Tax + | 531.03 | 645.05 | 634.11 | -525.37 | 526.21 | 561.55 | 489.34 | 438.92 | 479.10 | 481.28 | 506.86 | 554.81 |
| Tax Expense | 140.55 | 160.18 | 161.53 | 175.55 | 158.37 | 169.01 | 147.80 | 190.43 | 124.41 | 125.03 | 123.80 | 133.20 |
| Tax % | 26.5% | 24.8% | 25.5% | - | 30.1% | 30.1% | 30.2% | 43.4% | 26% | 26% | 24.4% | 24% |
| Profit After Tax | 390.48 | 484.87 | 472.58 | -700.92 | 367.84 | 392.54 | 341.54 | 248.49 | 354.69 | 356.25 | 383.06 | 421.61 |
| EPS (Basic) | 3.82 | 4.74 | 4.62 | -6.85 | 3.60 | 3.84 | 3.34 | 2.43 | 3.47 | 3.48 | 3.74 | 4.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,910.15 | 8,411.40 | 7,667.17 | 6,951.56 | 6,254.33 | 5,474.45 | 5,679.31 |
| YOY Revenue Growth % | 5.93% | 9.71% | 10.29% | 11.15% | 14.25% | -3.61% | - |
| Other Income | 260.35 | 455.96 | 139.48 | 69.18 | 64.74 | 91.26 | 94.45 |
| Total Income | 9,170.50 | 8,867.36 | 7,806.65 | 7,020.74 | 6,319.07 | 5,565.71 | 5,773.76 |
| Total Expenses + | 7,142.08 | 5,604.86 | 5,437.15 | 4,894.50 | 4,286.47 | 3,823.45 | 3,884.30 |
| Cost of Materials Consumed | 3,175.79 | 2,965.07 | 3,366.26 | 3,063.93 | 2,394.30 | 2,042.68 | 2,030.82 |
| Employee Benefit Expense | 473.88 | 498.57 | 372.19 | 347.52 | 417.09 | 319.22 | 351.50 |
| Other Expenses | 2,306.34 | 2,141.22 | 1,698.70 | 1,483.05 | 1,475.08 | 1,461.55 | 1,501.98 |
| Operating Profit | 1,768.07 | 2,806.54 | 2,230.02 | 2,057.06 | 1,967.86 | 1,651.00 | 1,795.01 |
| OPM % | 19.8% | 33.4% | 29.1% | 29.6% | 31.5% | 30.2% | 31.6% |
| Profit Before Exceptional | 2,028.42 | 2,437.58 | 1,897.19 | 1,704.24 | 1,609.30 | 1,399.63 | 1,473.08 |
| Exceptional Items | -12.29 | -1,152.75 | -27.59 | 58.21 | -15.38 | 0.00 | 0.00 |
| Profit Before Tax + | 2,016.13 | 1,284.83 | 1,869.60 | 1,762.45 | 1,593.92 | 1,399.63 | 1,473.08 |
| Tax Expense | 665.61 | 637.81 | 355.90 | 283.30 | 369.58 | 219.74 | -281.90 |
| Tax % | 33% | 49.6% | 19% | 16.1% | 23.2% | 15.7% | -19.1% |
| Profit After Tax | 1,350.52 | 647.02 | 1,513.70 | 1,479.15 | 1,224.34 | 1,179.89 | 1,754.98 |
| EPS (Basic) | 13.20 | 6.33 | 14.80 | 14.47 | 11.97 | 11.54 | 17.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,069.26 | 10,029.49 | 7,280.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 752.12 | 741.46 | 715.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 395.47 | 65.06 | 21.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4,087.63 | 5,477.81 | 5,298.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 568.78 | 568.78 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3,010.14 | 3,005.59 | 804.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,293.00 | 2,958.83 | 3,281.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 697.14 | 646.86 | 591.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 595.62 | 491.34 | 320.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 124.50 | 100.06 | 17.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 102.30 | 102.28 | 102.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,263.39 | 9,450.30 | 9,283.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 558.36 | 152.35 | 91.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,438.21 | 3,283.39 | 1,084.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,996.57 | 3,435.74 | 1,175.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,114.21 | 1,823.22 | 1,976.99 | 961.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 75.67 | -2,980.03 | -2,003.74 | -968.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,165.42 | 1,239.18 | 9.23 | -20.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.44 | 82.38 | -17.53 | -27.55 | 0.00 | 0.00 | 0.00 |