Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 309.98 | 224.58 | 136.15 | 659.90 | 189.47 | 663.47 | 184.99 | 911.69 | 106.07 | 92.26 | 268.48 | 928.35 |
| YOY Revenue Growth % | -71.42% | 47.54% | -23.71% | 8.14% | -38.88% | 195.43% | 35.87% | 38.16% | -44.02% | -86.09% | 45.13% | 1.83% |
| Other Income | 257.53 | 274.69 | 316.46 | 346.32 | 986.77 | 375.16 | 400.42 | 445.41 | 471.38 | 569.51 | 442.42 | 507.96 |
| Total Income | 567.51 | 499.27 | 452.61 | 1,006.22 | 1,176.24 | 1,038.63 | 585.41 | 1,357.10 | 577.45 | 661.77 | 710.90 | 1,436.31 |
| Total Expenses + | 928.32 | 579.40 | 1,042.60 | 2,163.72 | 2,133.65 | 972.74 | 2,662.99 | 995.70 | 497.98 | 636.43 | 602.52 | 1,142.25 |
| Cost of Materials Consumed | 758.23 | 423.21 | 882.70 | 1,888.19 | 1,849.01 | 694.29 | 2,396.01 | 2,325.71 | 1,914.02 | 1,253.83 | 2,641.41 | 5,896.48 |
| Employee Benefit Expense | 40.57 | 54.04 | 49.07 | 77.69 | 71.19 | 74.11 | 69.47 | 68.80 | 95.20 | 113.19 | 84.24 | 86.01 |
| Other Expenses | 129.52 | 102.15 | 110.83 | 197.84 | 213.45 | 204.34 | 197.51 | 177.89 | 225.69 | 349.67 | 191.45 | 349.01 |
| Operating Profit | -618.34 | -354.82 | -906.45 | -1,503.82 | -1,944.18 | -309.27 | -2,478.00 | -84.01 | -391.91 | -544.17 | -334.04 | -213.90 |
| OPM % | -199.5% | -158% | -665.8% | -227.9% | -1026.1% | -46.6% | -1339.5% | -9.2% | -369.5% | -589.8% | -124.4% | -23% |
| Profit Before Tax + | 158.11 | 151.37 | 137.61 | 267.16 | 669.43 | 178.08 | 55.91 | 361.40 | 79.47 | 25.34 | 92.26 | 292.08 |
| Tax Expense | 36.77 | 28.61 | 34.25 | 50.27 | 178.11 | -28.22 | 21.06 | 82.86 | 23.36 | 12.24 | 31.92 | 72.90 |
| Tax % | 23.3% | 18.9% | 24.9% | 18.8% | 26.6% | -15.8% | 37.7% | 22.9% | 29.4% | 48.3% | 34.6% | 25% |
| Profit After Tax | 121.34 | 122.76 | 103.36 | 216.89 | 491.32 | 206.30 | 34.85 | 278.54 | 56.11 | 13.10 | 60.34 | 219.18 |
| EPS (Basic) | 4.46 | 4.42 | 3.72 | 7.80 | 17.67 | 7.42 | 1.22 | 9.25 | 1.86 | 0.44 | 2.00 | 7.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,949.62 | 1,330.61 | 1,155.05 | 1,473.45 | 570.42 | 1,747.05 | 1,433.75 |
| YOY Revenue Growth % | 46.52% | 15.2% | -21.61% | 158.31% | -67.35% | 21.85% | - |
| Other Income | 2,207.76 | 1,195.00 | 945.00 | 858.48 | 671.00 | 540.63 | 460.25 |
| Total Income | 4,157.38 | 2,525.61 | 2,100.05 | 2,331.93 | 1,241.42 | 2,287.68 | 1,894.00 |
| Total Expenses + | 2,892.56 | 4,714.04 | 4,700.36 | 1,270.86 | 1,955.23 | 1,170.61 | 843.41 |
| Cost of Materials Consumed | 7,265.02 | 3,952.33 | 4,169.76 | 815.76 | 1,342.20 | 678.48 | 509.34 |
| Employee Benefit Expense | 283.57 | 221.37 | 178.18 | 88.35 | 257.80 | 152.43 | 143.52 |
| Other Expenses | 793.19 | 540.34 | 352.42 | 366.75 | 355.23 | 339.70 | 190.55 |
| Operating Profit | -942.94 | -3,383.43 | -3,545.31 | 202.59 | -1,384.81 | 576.44 | 590.34 |
| OPM % | -48.4% | -254.3% | -306.9% | 13.7% | -242.8% | 33% | 41.2% |
| Profit Before Exceptional | 1,264.82 | 714.25 | 830.54 | 713.55 | 83.44 | 512.19 | 284.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,264.82 | 714.25 | 830.54 | 713.55 | 83.44 | 512.19 | 284.98 |
| Tax Expense | 253.81 | 149.90 | 174.87 | 187.57 | 126.25 | 199.37 | 75.63 |
| Tax % | 20.1% | 21% | 21.1% | 26.3% | 151.3% | 38.9% | 26.5% |
| Profit After Tax | 1,011.01 | 564.35 | 655.67 | 525.98 | -42.81 | 312.82 | 209.35 |
| EPS (Basic) | 35.40 | 20.30 | 23.58 | 18.92 | -1.69 | 12.69 | 9.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,109.83 | 4,205.66 | 3,827.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 313.29 | 200.06 | 152.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 93.53 | 231.86 | 98.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,456.60 | 2,720.79 | 2,140.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 86.34 | 14.94 | 15.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 38,833.76 | 23,705.04 | 16,112.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15,312.68 | 9,216.98 | 6,006.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 283.89 | 160.86 | 156.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 821.60 | 954.95 | 385.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 946.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.59 | 139.02 | 139.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17,293.55 | 10,373.26 | 9,806.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,105.30 | 2,693.30 | 25.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 22,394.15 | 14,705.12 | 9,969.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26,499.45 | 17,398.42 | 9,994.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,757.84 | 179.51 | -1,895.18 | 22.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,172.32 | -2,449.37 | 1,305.21 | -439.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 6,809.49 | 2,825.12 | 842.46 | 296.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -120.67 | 555.26 | 252.49 | -120.52 | 0.00 | 0.00 | 0.00 |