Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.23 | 0.08 | 0.13 | 0.17 | 0.26 | 0.48 | 0.19 | 0.21 | 0.47 | 0.08 | 0.58 | 1.24 |
| YOY Revenue Growth % | - | -82.8% | -68.03% | -60.74% | 12.87% | 487.5% | 50.39% | 26.87% | 80.69% | -82.65% | 201.36% | 487.46% |
| Other Income | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.00 | 0.18 |
| Total Income | 0.39 | 0.24 | 0.29 | 0.33 | 0.42 | 0.65 | 0.36 | 0.39 | 0.63 | 0.25 | 0.58 | 1.42 |
| Total Expenses + | 0.60 | 0.44 | 0.46 | 0.49 | 0.73 | 0.84 | 0.54 | 0.60 | 1.13 | 0.72 | 0.98 | 1.56 |
| Cost of Materials Consumed | 0.13 | 0.00 | 0.00 | 0.07 | 0.23 | 0.43 | 0.17 | 0.19 | 0.40 | 0.06 | 0.05 | 0.76 |
| Employee Benefit Expense | 0.13 | 0.10 | 0.11 | 0.11 | 0.13 | 0.10 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 |
| Other Expenses | 0.34 | 0.34 | 0.35 | 0.31 | 0.36 | 0.31 | 0.26 | 0.29 | 0.34 | 0.29 | 0.32 | 0.28 |
| Operating Profit | -0.37 | -0.36 | -0.33 | -0.32 | -0.47 | -0.36 | -0.35 | -0.39 | -0.66 | -0.64 | -0.40 | -0.32 |
| OPM % | -163.4% | -432.8% | -259.8% | -193% | -183.2% | -73.9% | -185.3% | -184.6% | -141.8% | -758% | -69.5% | -26.1% |
| Profit Before Tax + | -0.58 | -0.57 | -0.55 | -0.48 | -0.56 | -0.47 | -0.41 | -0.46 | -0.49 | -0.47 | -0.40 | -0.14 |
| Tax Expense | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.59 | -0.56 | -0.56 | -0.49 | -0.56 | -0.46 | -0.42 | -0.46 | -0.49 | -0.47 | -0.40 | -0.15 |
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.35 | 0.63 | 1.53 | 4.21 | 3.49 | 12.71 | 0.32 |
| YOY Revenue Growth % | 113.44% | -58.55% | -63.73% | 20.56% | -72.52% | 3860.28% | - |
| Other Income | 0.68 | 0.66 | 0.65 | 0.60 | 1.19 | 1.79 | 8.19 |
| Total Income | 2.03 | 1.30 | 2.18 | 4.81 | 4.69 | 14.50 | 8.51 |
| Total Expenses + | 3.86 | 2.11 | 2.97 | 4.98 | 17.26 | 13.59 | 2.37 |
| Cost of Materials Consumed | 1.20 | 0.30 | 1.31 | 3.24 | 2.49 | 11.68 | 0.28 |
| Employee Benefit Expense | 0.46 | 0.46 | 0.48 | 0.54 | 0.54 | 0.67 | 0.28 |
| Other Expenses | 1.21 | 1.36 | 1.18 | 1.20 | 14.23 | 1.24 | 1.82 |
| Operating Profit | -2.51 | -1.48 | -1.44 | -0.77 | -13.77 | -0.87 | -2.05 |
| OPM % | -185.8% | -233.6% | -94.3% | -18.2% | -394% | -6.9% | -639.8% |
| Profit Before Exceptional | -1.83 | -2.17 | -1.88 | -1.71 | -14.42 | -0.04 | 5.44 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 7.53 | 0.00 | 0.00 |
| Profit Before Tax + | -1.83 | -2.17 | -1.88 | -1.71 | -6.89 | -0.04 | 5.44 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.02 | 0.18 | 0.05 | 3.43 |
| Tax % | - | - | - | - | - | - | 63.1% |
| Profit After Tax | -1.83 | -2.16 | -1.88 | -1.72 | -7.06 | -0.10 | 2.01 |
| EPS (Basic) | -0.06 | -0.07 | -0.06 | -0.05 | -0.22 | 0.00 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 19.12 | 19.57 | 20.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.99 | 6.43 | 6.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.19 | 0.19 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 718.65 | 719.52 | 720.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.12 | 7.10 | 7.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 697.78 | 697.69 | 697.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.30 | 0.28 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.70 | 31.70 | 31.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 215.08 | 216.91 | 219.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.11 | 0.09 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 490.89 | 490.39 | 489.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 491.00 | 490.49 | 489.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.02 | 0.05 | -0.21 | 1.07 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.43 | -0.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | 0.05 | -0.64 | 0.79 | 0.00 | 0.00 | 0.00 |