Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.72 | 0.00 | 83.26 | 0.00 | 0.45 | 0.00 | 0.53 | 6.69 | 3.36 | 164.12 | 262.07 | 279.03 |
| YOY Revenue Growth % | -76.22% | - | 3115.1% | -100% | -83.45% | - | -99.37% | - | 647.9% | - | 49808.21% | 4072.9% |
| Other Income | 1.50 | 1.37 | 1.23 | 0.99 | 1.12 | 1.24 | 1.49 | 1.38 | 4.41 | 1.36 | 1.21 | 1.64 |
| Total Income | 4.22 | 1.37 | 84.49 | 0.99 | 1.57 | 1.24 | 2.01 | 8.06 | 7.77 | 165.47 | 263.27 | 280.66 |
| Total Expenses + | 0.94 | 0.90 | 1.05 | 1.01 | 0.98 | 0.98 | 1.00 | 1.02 | 4.29 | 164.92 | 262.95 | 279.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.57 | 0.67 | 0.65 | 0.68 | 0.64 | 0.71 | 0.70 | 0.70 | 0.64 | 0.70 | 0.50 | 0.53 |
| Other Expenses | 0.36 | 0.23 | 0.40 | 0.33 | 0.34 | 0.27 | 0.30 | 0.32 | 0.46 | 0.28 | 0.65 | 0.69 |
| Operating Profit | 1.78 | -0.90 | 82.21 | -1.01 | -0.53 | -0.98 | -0.47 | 5.67 | -0.93 | -0.81 | -0.88 | -0.72 |
| OPM % | 65.6% | 0% | 98.7% | 0% | -118.2% | 0% | -89.9% | 84.7% | -27.6% | -0.5% | -0.3% | -0.3% |
| Profit Before Tax + | 0.41 | 0.34 | -10.91 | -0.15 | 0.14 | 0.13 | 0.39 | 0.27 | 3.48 | 0.55 | 0.32 | 0.92 |
| Tax Expense | 0.12 | 0.10 | -2.74 | -0.03 | -0.13 | 0.02 | -0.06 | 0.19 | 0.75 | 0.12 | -0.09 | 0.36 |
| Tax % | 27.8% | 28.4% | - | - | -87.2% | 15.8% | -14.4% | 71.6% | 21.5% | 21.7% | -26.5% | 38.9% |
| Profit After Tax | 0.30 | 0.24 | -8.17 | -0.12 | 0.27 | 0.11 | 0.44 | 0.08 | 2.73 | 0.43 | 0.41 | 0.56 |
| EPS (Basic) | 0.03 | 0.02 | -0.83 | -0.01 | 0.03 | 0.01 | 0.05 | 0.01 | 0.28 | 0.04 | 0.04 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.57 | 83.71 | 7.43 | 11.42 | 10.03 | 17.57 | 8.02 |
| YOY Revenue Growth % | -87.37% | 1026.65% | -34.92% | 13.86% | -42.93% | 118.99% | - |
| Other Income | 8.51 | 4.78 | 6.64 | 5.89 | 6.00 | 11.27 | 11.85 |
| Total Income | 19.09 | 88.49 | 14.07 | 17.31 | 16.03 | 28.84 | 19.87 |
| Total Expenses + | 14.82 | 4.00 | 3.40 | 3.67 | 4.03 | 5.07 | 6.66 |
| Employee Benefit Expense | 2.76 | 2.64 | 2.36 | 1.98 | 1.86 | 2.18 | 2.08 |
| Other Expenses | 1.34 | 1.36 | 1.04 | 1.69 | 2.18 | 2.90 | 4.58 |
| Operating Profit | -4.24 | 79.71 | 4.03 | 7.75 | 5.99 | 12.50 | 1.36 |
| OPM % | -40.1% | 95.2% | 54.2% | 67.9% | 59.8% | 71.1% | 17% |
| Profit Before Exceptional | 4.27 | 7.07 | 2.59 | 1.67 | 3.58 | 13.07 | 4.48 |
| Exceptional Items | 0.00 | -17.65 | 0.00 | 0.00 | 0.00 | 0.00 | -0.32 |
| Profit Before Tax + | 4.27 | -10.58 | 2.59 | 1.67 | 3.58 | 13.07 | 4.15 |
| Tax Expense | 0.90 | -2.80 | 0.51 | 0.24 | 0.62 | 5.65 | 1.42 |
| Tax % | 21.2% | - | 19.8% | 14.1% | 17.3% | 43.2% | 34.3% |
| Profit After Tax | 3.36 | -7.78 | 2.08 | 1.43 | 2.96 | 7.42 | 2.73 |
| EPS (Basic) | 0.34 | -0.79 | 0.21 | 0.15 | 0.30 | 0.56 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 165.20 | 164.86 | 182.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.05 | 0.22 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 108.94 | 106.10 | 116.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.53 | 44.89 | 44.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.05 | 0.21 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.20 | 0.13 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.80 | 19.80 | 19.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 191.75 | 188.38 | 196.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.69 | 0.56 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.49 | 1.01 | 10.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.18 | 1.57 | 10.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.96 | -23.77 | -2.28 | 6.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.12 | 23.81 | 2.25 | -6.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.06 | 0.03 | -0.03 | 0.02 | 0.00 | 0.00 | 0.00 |