Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 653.87 | 705.31 | 599.03 | 720.86 | 757.14 | 786.30 | 819.04 | 860.29 | 850.78 | 852.20 | 863.79 | 914.60 |
| YOY Revenue Growth % | 16.56% | 14.1% | -15.24% | 3.52% | 15.79% | 11.48% | 36.73% | 19.34% | 12.37% | 8.38% | 5.46% | 6.31% |
| Other Income | 16.56 | -1.43 | 22.56 | 15.52 | 1.64 | 18.41 | 4.96 | 22.20 | 19.62 | 19.38 | 22.33 | 16.06 |
| Total Income | 670.43 | 703.88 | 621.59 | 736.38 | 758.78 | 804.71 | 824.00 | 882.49 | 870.40 | 871.58 | 886.12 | 930.66 |
| Total Expenses + | 494.74 | 520.30 | 496.33 | 649.14 | 687.91 | 737.88 | 690.14 | 791.44 | 784.50 | 769.31 | 795.83 | 846.54 |
| Cost of Materials Consumed | 446.88 | 479.39 | 458.00 | 611.08 | 630.46 | 683.04 | 644.22 | 573.91 | 616.45 | 739.24 | 672.79 | 668.84 |
| Employee Benefit Expense | 28.38 | 20.55 | 22.50 | 15.63 | 29.57 | 34.72 | 23.66 | 26.06 | 30.40 | 27.25 | 33.59 | 37.26 |
| Other Expenses | 19.48 | 20.36 | 15.83 | 22.43 | 27.88 | 20.12 | 22.26 | 30.79 | 29.66 | 26.72 | 30.66 | 35.00 |
| Operating Profit | 159.13 | 185.01 | 102.70 | 71.72 | 69.23 | 48.42 | 128.90 | 68.85 | 66.28 | 82.89 | 67.96 | 68.06 |
| OPM % | 24.3% | 26.2% | 17.1% | 9.9% | 9.1% | 6.2% | 15.7% | 8% | 7.8% | 9.7% | 7.9% | 7.4% |
| Profit Before Tax + | 47.94 | 50.63 | 59.82 | 49.83 | 42.76 | 59.33 | 39.78 | 91.05 | 85.90 | 102.27 | 90.29 | 84.12 |
| Tax Expense | 9.22 | 7.12 | 9.36 | 2.90 | 6.94 | 8.75 | 5.57 | 17.53 | 17.95 | 15.05 | 18.11 | 14.45 |
| Tax % | 19.2% | 14.1% | 15.6% | 5.8% | 16.2% | 14.7% | 14% | 19.3% | 20.9% | 14.7% | 20.1% | 17.2% |
| Profit After Tax | 38.72 | 43.51 | 50.46 | 46.93 | 35.82 | 50.58 | 34.21 | 73.52 | 67.95 | 87.22 | 72.18 | 69.67 |
| EPS (Basic) | 5.61 | 6.30 | 7.31 | 6.80 | 5.19 | 7.32 | 4.90 | 9.96 | 9.21 | 11.81 | 9.78 | 9.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,222.77 | 2,679.07 | 2,524.39 | 1,894.18 | 1,226.42 | 1,172.39 | 796.57 |
| YOY Revenue Growth % | 20.29% | 6.13% | 33.27% | 54.45% | 4.61% | 47.18% | - |
| Other Income | 47.21 | 53.21 | 59.72 | 7.29 | 12.26 | 2.76 | 1.33 |
| Total Income | 3,269.98 | 2,732.28 | 2,584.11 | 1,901.47 | 1,238.68 | 1,175.15 | 797.91 |
| Total Expenses + | 3,037.06 | 2,160.51 | 1,964.75 | 1,594.53 | 1,087.57 | 981.67 | 719.26 |
| Cost of Materials Consumed | 2,531.63 | 1,995.35 | 1,786.84 | 1,441.44 | 999.78 | 890.64 | 638.82 |
| Employee Benefit Expense | 114.01 | 87.06 | 94.44 | 69.91 | 46.81 | 43.75 | 35.64 |
| Other Expenses | 101.05 | 78.10 | 83.47 | 83.18 | 40.97 | 47.28 | 44.80 |
| Operating Profit | 185.71 | 518.56 | 559.64 | 299.65 | 138.85 | 190.72 | 77.31 |
| OPM % | 5.8% | 19.4% | 22.2% | 15.8% | 11.3% | 16.3% | 9.7% |
| Profit Before Exceptional | 232.92 | 208.22 | 116.25 | 48.75 | 40.37 | 31.99 | 36.28 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.82 | 0.00 |
| Profit Before Tax + | 232.92 | 208.22 | 116.25 | 48.75 | 40.37 | 28.18 | 36.28 |
| Tax Expense | 38.79 | 28.60 | 15.10 | 9.00 | 8.22 | 5.75 | 10.82 |
| Tax % | 16.7% | 13.7% | 13% | 18.5% | 20.4% | 20.4% | 29.8% |
| Profit After Tax | 194.13 | 179.62 | 101.15 | 39.75 | 32.16 | 22.43 | 25.46 |
| EPS (Basic) | 27.58 | 26.01 | 14.65 | 5.76 | 4.66 | 3.25 | 3.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 317.36 | 244.69 | 227.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 208.83 | 197.16 | 170.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 25.32 | 8.14 | 14.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 45.36 | 8.52 | 8.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.02 | 6.03 | 6.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,533.67 | 794.75 | 618.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 431.37 | 484.98 | 394.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 203.50 | 214.19 | 139.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.87 | 0.29 | 6.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 488.19 | 0.65 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.76 | 13.81 | 13.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,580.38 | 442.69 | 294.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.99 | 30.85 | 109.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 234.90 | 552.09 | 428.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 255.89 | 582.94 | 537.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 168.00 | 91.04 | 96.50 | -21.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -782.51 | -15.13 | -22.04 | -40.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 666.09 | -82.19 | -68.00 | 60.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 51.58 | -6.28 | 6.46 | -1.38 | 0.00 | 0.00 | 0.00 |