Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 489.14 | 468.92 | 565.63 | 517.09 | 571.13 | 525.75 | 586.20 | 534.51 | 560.40 | 557.48 | 652.97 | 549.28 |
| YOY Revenue Growth % | 20.25% | 10.85% | 19.43% | 12.98% | 16.76% | 12.12% | 3.64% | 3.37% | -1.88% | 6.04% | 11.39% | 2.76% |
| Other Income | 17.95 | 5.30 | 7.19 | 6.72 | 17.51 | 3.34 | 5.42 | 2.85 | 18.44 | 5.95 | 4.32 | 11.83 |
| Total Income | 507.09 | 474.22 | 572.82 | 523.81 | 588.65 | 529.09 | 591.62 | 537.36 | 578.84 | 563.43 | 657.29 | 561.11 |
| Total Expenses + | 407.44 | 434.09 | 466.06 | 481.26 | 472.11 | 465.37 | 497.53 | 461.56 | 528.58 | 530.48 | 595.80 | 528.63 |
| Cost of Materials Consumed | 244.41 | 256.60 | 265.92 | 281.10 | 266.52 | 260.21 | 279.08 | 249.33 | 238.29 | 265.93 | 300.83 | 258.92 |
| Employee Benefit Expense | 68.74 | 78.30 | 84.39 | 85.32 | 86.94 | 97.25 | 101.18 | 96.44 | 93.79 | 108.17 | 109.98 | 107.84 |
| Other Expenses | 94.29 | 99.19 | 115.75 | 114.85 | 118.65 | 107.91 | 117.27 | 115.79 | 114.70 | 111.58 | 137.38 | 128.85 |
| Operating Profit | 81.70 | 34.83 | 99.57 | 35.83 | 99.03 | 60.39 | 88.67 | 72.95 | 31.82 | 27.00 | 57.17 | 20.65 |
| OPM % | 16.7% | 7.4% | 17.6% | 6.9% | 17.3% | 11.5% | 15.1% | 13.6% | 5.7% | 4.8% | 8.8% | 3.8% |
| Profit Before Tax + | 60.27 | 40.69 | 55.43 | 45.78 | 61.76 | 30.27 | 41.40 | 30.47 | 50.26 | 32.95 | 61.49 | 26.89 |
| Tax Expense | 5.95 | 10.37 | 13.86 | 10.93 | 11.68 | 7.04 | 10.98 | 11.01 | 10.75 | 8.24 | 15.60 | 6.98 |
| Tax % | 9.9% | 25.5% | 25% | 23.9% | 18.9% | 23.3% | 26.5% | 36.1% | 21.4% | 25% | 25.4% | 26% |
| Profit After Tax | 54.32 | 30.32 | 41.57 | 34.84 | 50.08 | 23.23 | 30.42 | 19.46 | 39.51 | 24.71 | 45.89 | 19.91 |
| EPS (Basic) | 4.25 | 2.39 | 3.27 | 2.73 | 3.93 | 1.82 | 2.39 | 1.53 | 1.55 | 0.97 | 1.80 | 0.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,206.86 | 2,123.50 | 1,851.07 | 1,559.19 | 1,126.05 | 1,227.22 | 1,195.99 |
| YOY Revenue Growth % | 3.93% | 14.72% | 18.72% | 38.46% | -8.24% | 2.61% | - |
| Other Income | 30.04 | 34.15 | 36.00 | 17.47 | 3.62 | 22.65 | 2.15 |
| Total Income | 2,236.90 | 2,157.65 | 1,887.06 | 1,576.65 | 1,129.67 | 1,249.87 | 1,198.14 |
| Total Expenses + | 2,084.51 | 1,864.10 | 1,655.20 | 1,415.79 | 950.57 | 1,085.05 | 1,064.02 |
| Cost of Materials Consumed | 1,026.91 | 1,070.04 | 1,032.21 | 921.04 | 589.78 | 684.44 | 693.12 |
| Employee Benefit Expense | 388.66 | 342.12 | 252.86 | 208.54 | 166.52 | 179.17 | 157.70 |
| Other Expenses | 455.67 | 451.93 | 370.13 | 286.21 | 194.26 | 221.44 | 213.19 |
| Operating Profit | 122.35 | 259.40 | 195.87 | 143.39 | 175.48 | 142.17 | 131.97 |
| OPM % | 5.5% | 12.2% | 10.6% | 9.2% | 15.6% | 11.6% | 11% |
| Profit Before Exceptional | 152.39 | 188.98 | 150.49 | 112.20 | 99.51 | 114.31 | 91.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -2.59 | -12.40 | 0.00 | 0.00 |
| Profit Before Tax + | 152.39 | 188.98 | 150.49 | 109.62 | 87.11 | 114.31 | 91.12 |
| Tax Expense | 39.78 | 43.09 | 27.61 | 24.25 | 20.26 | 21.68 | 26.03 |
| Tax % | 26.1% | 22.8% | 18.3% | 22.1% | 23.3% | 19% | 28.6% |
| Profit After Tax | 112.61 | 145.89 | 122.88 | 85.37 | 66.85 | 92.63 | 65.08 |
| EPS (Basic) | 4.41 | 11.44 | 9.82 | 7.07 | 27.70 | 38.38 | 26.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,333.95 | 1,095.47 | 802.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 585.17 | 610.44 | 430.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 16.34 | 34.50 | 24.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 705.86 | 427.96 | 284.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.33 | 10.16 | 10.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 793.15 | 879.83 | 850.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 482.43 | 479.09 | 452.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 150.38 | 153.03 | 124.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.74 | 18.05 | 6.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 55.97 | 147.42 | 216.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.51 | 12.76 | 12.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,111.59 | 1,033.58 | 922.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 310.42 | 221.54 | 190.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 679.58 | 707.43 | 527.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 990.00 | 928.97 | 717.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 243.48 | 217.69 | 179.54 | 51.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -197.23 | -159.50 | -336.77 | -121.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -44.57 | -47.07 | 155.38 | 68.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.68 | 11.11 | -1.84 | -2.33 | 0.00 | 0.00 | 0.00 |