Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 668.35 | 667.40 | 659.94 | 691.08 | 705.60 | 693.87 | 702.61 | 709.51 | 703.46 | 1,478.19 | 752.78 | 842.22 |
| YOY Revenue Growth % | 33.17% | 19.42% | 3.98% | 3.95% | 5.57% | 3.97% | 6.47% | 2.67% | -0.3% | 113.04% | 7.14% | 18.7% |
| Other Income | 14.60 | 22.59 | 13.83 | 17.29 | 15.77 | 23.41 | 17.95 | 22.74 | 23.83 | 54.82 | 18.87 | 21.23 |
| Total Income | 682.95 | 689.99 | 673.77 | 708.37 | 721.37 | 717.28 | 720.56 | 732.25 | 727.28 | 1,533.01 | 771.66 | 863.45 |
| Total Expenses + | 467.81 | 461.22 | 450.64 | 464.57 | 478.80 | 489.89 | 483.41 | 609.58 | 601.64 | 1,264.20 | 643.00 | 705.63 |
| Cost of Materials Consumed | 237.27 | 224.23 | 208.69 | 213.37 | 226.71 | 232.35 | 226.74 | 219.12 | 238.83 | 493.61 | 264.54 | 251.99 |
| Employee Benefit Expense | 79.60 | 78.20 | 78.23 | 89.76 | 89.67 | 82.50 | 82.26 | 82.57 | 85.17 | 176.96 | 81.73 | 91.41 |
| Other Expenses | 150.94 | 158.79 | 163.72 | 161.44 | 162.42 | 175.04 | 174.41 | 173.54 | 169.00 | 357.63 | 178.74 | 188.21 |
| Operating Profit | 200.54 | 206.18 | 209.30 | 226.51 | 226.80 | 203.98 | 219.19 | 99.93 | 101.81 | 213.99 | 109.79 | 136.59 |
| OPM % | 30% | 30.9% | 31.7% | 32.8% | 32.1% | 29.4% | 31.2% | 14.1% | 14.5% | 14.5% | 14.6% | 16.2% |
| Profit Before Tax + | 130.95 | 135.29 | 121.76 | 120.76 | 125.01 | 127.54 | 115.80 | 122.67 | 125.64 | 268.81 | 128.66 | 157.82 |
| Tax Expense | 34.07 | 32.98 | 29.67 | 28.08 | 31.64 | 30.45 | 27.84 | 29.83 | 31.19 | 66.94 | 33.08 | 38.48 |
| Tax % | 26% | 24.4% | 24.4% | 23.3% | 25.3% | 23.9% | 24% | 24.3% | 24.8% | 24.9% | 25.7% | 24.4% |
| Profit After Tax | 96.88 | 102.31 | 92.09 | 92.68 | 93.37 | 97.09 | 87.97 | 92.84 | 94.44 | 201.87 | 95.58 | 119.34 |
| EPS (Basic) | 8.76 | 9.20 | 8.32 | 8.36 | 8.42 | 8.69 | 7.84 | 8.36 | 8.53 | 18.18 | 8.60 | 10.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,811.59 | 2,686.77 | 2,541.34 | 2,012.76 | 1,637.91 | 1,579.57 | 1,598.06 |
| YOY Revenue Growth % | 4.65% | 5.72% | 26.26% | 22.89% | 3.69% | -1.16% | - |
| Other Income | 79.88 | 68.31 | 56.07 | 53.09 | 50.97 | 40.37 | 35.36 |
| Total Income | 2,891.47 | 2,755.08 | 2,597.41 | 2,065.85 | 1,688.88 | 1,619.94 | 1,633.42 |
| Total Expenses + | 2,400.44 | 1,844.24 | 1,803.79 | 1,424.21 | 1,114.99 | 1,195.14 | 1,245.64 |
| Cost of Materials Consumed | 904.93 | 883.56 | 923.77 | 702.76 | 521.98 | 593.04 | 628.92 |
| Employee Benefit Expense | 337.00 | 325.79 | 297.36 | 250.69 | 207.77 | 204.84 | 192.58 |
| Other Expenses | 685.42 | 634.89 | 582.66 | 470.76 | 385.24 | 397.26 | 424.14 |
| Operating Profit | 411.15 | 842.53 | 737.55 | 588.55 | 522.92 | 384.43 | 352.42 |
| OPM % | 14.6% | 31.4% | 29% | 29.2% | 31.9% | 24.3% | 22.1% |
| Profit Before Exceptional | 491.02 | 509.11 | 487.76 | 396.87 | 317.27 | 242.63 | 260.44 |
| Exceptional Items | 0.00 | -0.35 | 0.00 | -0.98 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 491.02 | 508.76 | 487.76 | 395.89 | 317.27 | 242.63 | 260.44 |
| Tax Expense | 119.76 | 124.80 | 126.24 | 100.81 | 79.53 | 58.74 | 91.72 |
| Tax % | 24.4% | 24.5% | 25.9% | 25.5% | 25.1% | 24.2% | 35.2% |
| Profit After Tax | 371.27 | 383.96 | 361.52 | 295.08 | 237.74 | 183.89 | 168.72 |
| EPS (Basic) | 33.30 | 34.65 | 32.69 | 26.70 | 21.60 | 16.48 | 15.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,246.43 | 1,196.30 | 1,033.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 792.24 | 582.15 | 440.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 25.42 | 127.46 | 123.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 260.03 | 227.42 | 198.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 46.79 | 46.79 | 46.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 46.70 | 46.72 | 47.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,810.37 | 1,573.32 | 1,378.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 489.88 | 487.61 | 463.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 362.43 | 357.46 | 280.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 71.28 | 49.10 | 39.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 615.86 | 447.26 | 435.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.36 | 55.36 | 55.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,200.14 | 1,999.93 | 1,750.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 151.47 | 132.50 | 79.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 635.78 | 570.34 | 515.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 787.25 | 702.84 | 594.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 458.49 | 367.94 | 355.70 | 185.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -212.75 | -181.68 | -222.90 | -53.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -223.58 | -176.77 | -131.59 | -113.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 22.17 | 9.49 | 1.21 | 18.12 | 0.00 | 0.00 | 0.00 |