GRINDWELL NORTON LTD. (GRINDWELL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 660.09 658.50 651.64 681.45 690.94 671.98 683.21 691.23 693.86 1,455.08 741.60 829.19
YOY Revenue Growth % 32.11% 18.44% 11.9% 10.69% 4.67% 2.05% 4.84% 1.44% 0.42% 116.54% 8.55% 19.96%
Other Income 14.60 22.59 13.83 17.29 15.77 23.40 17.95 22.74 23.83 54.82 18.87 21.23
Total Income 674.69 681.09 665.47 698.74 706.71 695.38 701.16 713.98 717.68 1,509.90 760.48 850.42
Total Expenses + 460.25 447.49 441.20 463.58 466.14 470.92 464.92 594.73 591.89 1,243.97 634.05 693.16
Cost of Materials Consumed 234.48 216.78 206.36 215.62 221.34 223.61 218.93 215.98 239.23 488.10 259.43 259.50
Employee Benefit Expense 78.93 77.47 77.49 89.02 88.96 81.75 81.44 81.63 84.21 175.19 80.99 90.68
Other Expenses 146.84 153.24 157.35 158.94 155.84 165.56 164.55 166.56 163.00 345.18 168.54 182.21
Operating Profit 199.84 211.01 210.44 217.87 224.80 201.06 218.29 96.50 101.97 211.11 107.55 136.03
OPM % 30.3% 32% 32.3% 32% 32.5% 29.9% 32% 14% 14.7% 14.5% 14.5% 16.4%
Profit Before Tax + 130.06 131.13 122.10 121.54 123.20 124.46 111.74 119.25 125.80 265.93 126.43 157.26
Tax Expense 32.96 33.10 30.01 28.04 31.29 30.42 28.18 27.92 31.40 66.42 32.43 38.18
Tax % 25.3% 25.2% 24.6% 23.1% 25.4% 24.4% 25.2% 23.4% 25% 25% 25.6% 24.3%
Profit After Tax 97.10 98.03 92.09 93.50 91.91 94.04 83.55 91.33 94.39 199.51 94.00 119.09
EPS (Basic) 8.77 8.85 8.32 8.44 8.30 8.49 7.55 8.25 8.53 18.02 8.49 10.76

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,737.36 2,651.68 2,368.73 2,005.62 1,632.90 1,552.35 1,566.85
YOY Revenue Growth % 3.23% 11.95% 18.1% 22.83% 5.19% -0.93% -
Other Income 79.86 68.31 51.32 53.06 50.97 46.17 37.67
Total Income 2,817.22 2,719.99 2,420.05 2,058.68 1,683.87 1,598.52 1,604.52
Total Expenses + 2,338.58 1,812.52 1,647.49 1,417.36 1,112.25 1,177.55 1,227.67
Cost of Materials Consumed 879.86 873.24 844.44 711.17 535.62 607.12 647.48
Employee Benefit Expense 333.77 322.91 273.89 248.12 205.42 201.81 189.54
Other Expenses 652.51 616.37 529.16 458.07 371.21 368.62 390.65
Operating Profit 398.78 839.16 721.24 588.26 520.65 374.80 339.18
OPM % 14.6% 31.6% 30.4% 29.3% 31.9% 24.1% 21.6%
Profit Before Exceptional 478.64 508.03 469.18 399.62 319.64 239.37 253.10
Exceptional Items 0.00 -3.20 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 478.64 504.83 469.18 399.62 319.64 239.37 253.10
Tax Expense 117.81 124.11 118.49 101.62 77.56 56.42 89.26
Tax % 24.6% 24.6% 25.3% 25.4% 24.3% 23.6% 35.3%
Profit After Tax 360.83 380.72 350.69 298.00 242.08 182.95 163.84
EPS (Basic) 32.59 34.39 31.67 26.91 21.86 16.52 14.80

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,238.92 1,187.80 1,013.02 0.00 0.00 0.00 0.00
Property, Plant & Equipment 767.43 558.20 394.35 0.00 0.00 0.00 0.00
Capital Work in Progress 25.24 127.19 117.91 0.00 0.00 0.00 0.00
Non-Current Investments 295.53 262.92 351.20 0.00 0.00 0.00 0.00
Goodwill 46.79 46.79 0.49 0.00 0.00 0.00 0.00
Other Intangible Assets 46.70 46.72 7.72 0.00 0.00 0.00 0.00
Current Assets + 1,779.54 1,555.02 1,315.17 0.00 0.00 0.00 0.00
Inventories 465.35 474.12 428.08 0.00 0.00 0.00 0.00
Trade Receivables 355.63 352.56 241.08 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 69.68 48.45 32.73 0.00 0.00 0.00 0.00
Current Investments 615.86 447.26 435.23 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 55.36 55.36 55.36 0.00 0.00 0.00 0.00
Other Equity 2,188.00 1,995.69 1,733.78 0.00 0.00 0.00 0.00
Non-Current Liabilities 150.86 131.65 76.76 0.00 0.00 0.00 0.00
Current Liabilities 624.24 560.12 462.29 0.00 0.00 0.00 0.00
Total Liabilities 775.10 691.77 539.05 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 452.93 363.93 341.05 185.52 0.00 0.00 0.00
Cash from Investing Activities -212.50 -175.75 -202.32 -55.22 0.00 0.00 0.00
Cash from Financing Activities -219.20 -173.89 -138.67 -113.53 0.00 0.00 0.00
Net Increase/Decrease in Cash 21.23 14.29 0.06 16.77 0.00 0.00 0.00