Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.11 | 38.82 | 38.41 | 40.47 | 44.43 | 42.60 | 36.95 | 32.77 | 29.60 | 28.15 | 16.51 | 10.22 |
| YOY Revenue Growth % | - | - | - | - | 13.58% | 9.73% | -3.82% | -19.04% | -33.37% | -33.92% | -55.3% | -68.82% |
| Other Income | 1.35 | 2.87 | 4.92 | 3.28 | 3.88 | 4.65 | 5.41 | 9.75 | 3.08 | 3.60 | 13.37 | 6.09 |
| Total Income | 40.46 | 41.69 | 43.33 | 43.76 | 48.30 | 47.25 | 42.36 | 42.51 | 32.68 | 31.75 | 29.88 | 16.30 |
| Total Expenses + | 30.14 | 31.85 | 32.73 | 41.27 | 39.28 | 37.53 | 35.38 | 33.30 | 37.12 | 29.64 | 23.17 | 15.35 |
| Cost of Materials Consumed | 17.81 | 17.56 | 16.19 | 26.12 | 21.98 | 22.20 | 20.40 | 18.35 | 13.88 | 13.09 | 5.99 | 4.54 |
| Employee Benefit Expense | 2.37 | 2.82 | 3.68 | 4.01 | 2.73 | 3.45 | 3.50 | 3.77 | 3.67 | 2.99 | 2.88 | 2.72 |
| Other Expenses | 9.96 | 11.46 | 12.86 | 11.14 | 14.58 | 11.88 | 11.48 | 11.18 | 14.43 | 10.44 | 9.29 | 5.08 |
| Operating Profit | 8.97 | 6.98 | 5.69 | -0.80 | 5.14 | 5.07 | 1.56 | -0.53 | -7.52 | -1.49 | -6.66 | -5.13 |
| OPM % | 22.9% | 18% | 14.8% | -2% | 11.6% | 11.9% | 4.2% | -1.6% | -25.4% | -5.3% | -40.3% | -50.2% |
| Profit Before Tax + | 5.62 | 7.11 | 7.59 | 6.39 | 4.70 | 7.86 | 4.43 | 4.02 | -4.43 | 2.11 | 6.71 | 0.95 |
| Tax Expense | 0.14 | 1.40 | 1.89 | 1.02 | 0.42 | 1.49 | 1.03 | 1.84 | -0.32 | 0.65 | 1.78 | 0.46 |
| Tax % | 2.5% | 19.7% | 24.9% | 15.9% | 8.8% | 19% | 23.2% | 45.9% | - | 30.8% | 26.5% | 48.6% |
| Profit After Tax | 5.48 | 5.71 | 5.70 | 5.37 | 4.29 | 6.37 | 3.40 | 2.18 | -4.11 | 1.46 | 4.93 | 0.49 |
| EPS (Basic) | 1.60 | 1.35 | 1.34 | 1.27 | 1.01 | 1.50 | 0.80 | 0.51 | -0.97 | 0.34 | 1.17 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 141.91 | 162.14 | 177.03 |
| YOY Revenue Growth % | -12.47% | -8.41% | - |
| Other Income | 22.89 | 14.95 | 4.43 |
| Total Income | 164.80 | 177.08 | 181.46 |
| Total Expenses + | 152.92 | 145.13 | 143.39 |
| Cost of Materials Consumed | 74.84 | 81.84 | 85.26 |
| Employee Benefit Expense | 14.39 | 13.25 | 11.94 |
| Other Expenses | 48.97 | 50.04 | 46.19 |
| Operating Profit | -11.01 | 17.00 | 33.64 |
| OPM % | -7.8% | 10.5% | 19% |
| Profit Before Exceptional | 11.88 | 25.78 | 26.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.88 | 25.78 | 26.04 |
| Tax Expense | 4.05 | 4.72 | 0.96 |
| Tax % | 34.1% | 18.3% | 3.7% |
| Profit After Tax | 7.83 | 21.06 | 25.07 |
| EPS (Basic) | 1.85 | 4.97 | 7.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 277.65 | 265.46 | 104.84 |
| Property, Plant & Equipment | 29.31 | 34.00 | 38.03 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.08 | 21.08 | 20.20 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.22 | 0.03 |
| Current Assets + | 139.80 | 133.53 | 219.99 |
| Inventories | 48.77 | 52.50 | 43.96 |
| Trade Receivables | 57.36 | 55.79 | 44.53 |
| Cash and Cash Equivalents | 1.06 | 0.20 | 5.95 |
| Current Investments | 0.17 | 0.15 | 5.72 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 42.38 | 42.38 | 42.38 |
| Other Equity | 296.93 | 289.08 | 217.94 |
| Non-Current Liabilities | 3.12 | 5.01 | 7.73 |
| Current Liabilities | 75.03 | 62.52 | 56.78 |
| Total Liabilities | 78.14 | 67.53 | 64.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 3.84 | 3.48 | 25.37 |
| Cash from Investing Activities | -6.37 | -53.28 | -124.44 |
| Cash from Financing Activities | 3.39 | 44.06 | 104.60 |
| Net Increase/Decrease in Cash | 0.86 | -5.75 | 5.52 |