Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,138.12 | 912.81 | 971.30 | 920.90 | 1,001.62 | 977.30 | 990.73 | 1,029.41 | 1,075.47 | 1,105.12 | 1,083.19 | 1,044.46 |
| YOY Revenue Growth % | -0.29% | -19.1% | -13.84% | -17.98% | -11.99% | 7.06% | 2% | 11.78% | 7.37% | 13.08% | 9.33% | 1.46% |
| Other Income | 8.13 | 11.80 | 71.03 | 4.70 | 2.54 | 3.30 | 49.25 | 15.16 | 24.43 | 8.47 | 59.29 | 30.47 |
| Total Income | 1,146.25 | 924.61 | 1,042.33 | 925.60 | 1,004.16 | 980.60 | 1,039.98 | 1,044.57 | 1,099.90 | 1,113.59 | 1,142.48 | 1,074.93 |
| Total Expenses + | 879.28 | 900.03 | 952.65 | 909.81 | 966.08 | 913.85 | 936.51 | 909.29 | 1,077.15 | 1,104.04 | 1,129.00 | 1,062.31 |
| Cost of Materials Consumed | 368.02 | 399.71 | 448.38 | 387.82 | 415.07 | 429.55 | 420.81 | 376.08 | 412.31 | 417.83 | 433.09 | 351.87 |
| Employee Benefit Expense | 65.11 | 66.71 | 65.28 | 65.36 | 67.69 | 68.83 | 71.01 | 63.09 | 81.20 | 88.80 | 110.29 | 87.07 |
| Other Expenses | 446.15 | 433.61 | 438.99 | 456.63 | 483.32 | 415.47 | 444.69 | 470.12 | 480.45 | 460.56 | 468.86 | 496.27 |
| Operating Profit | 258.84 | 12.78 | 18.65 | 11.09 | 35.54 | 63.45 | 54.22 | 120.12 | -1.68 | 1.08 | -45.81 | -17.85 |
| OPM % | 22.7% | 1.4% | 1.9% | 1.2% | 3.5% | 6.5% | 5.5% | 11.7% | -0.2% | 0.1% | -4.2% | -1.7% |
| Profit Before Tax + | 155.46 | -33.47 | 10.25 | -95.25 | -77.41 | -30.44 | 12.96 | 4.45 | 22.75 | 9.55 | 13.48 | 12.62 |
| Tax Expense | 43.57 | 0.00 | -0.08 | -7.39 | -56.17 | -5.75 | 2.38 | -4.10 | 1.37 | 1.76 | -2.80 | 23.78 |
| Tax % | 28% | - | -0.8% | - | - | - | 18.4% | -92.1% | 6% | 18.4% | -20.8% | 188.4% |
| Profit After Tax | 111.89 | -33.47 | 10.33 | -87.86 | -21.24 | -24.69 | 10.58 | 8.55 | 21.38 | 7.79 | 16.28 | -11.16 |
| EPS (Basic) | 15.23 | -4.56 | 1.41 | -11.96 | -2.90 | -3.36 | 1.44 | 1.16 | 2.91 | 1.06 | 2.22 | -1.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,072.91 | 3,806.63 | 4,516.50 | 3,758.73 | 2,429.48 | 2,724.59 | 2,513.89 |
| YOY Revenue Growth % | 7% | -15.72% | 20.16% | 54.71% | -10.83% | 8.38% | - |
| Other Income | 92.14 | 90.07 | 42.15 | 46.39 | 67.45 | 89.78 | 105.75 |
| Total Income | 4,165.05 | 3,896.70 | 4,558.65 | 3,805.12 | 2,496.93 | 2,814.37 | 2,619.64 |
| Total Expenses + | 4,155.33 | 3,728.57 | 3,400.25 | 2,770.49 | 2,063.10 | 2,127.13 | 1,723.98 |
| Cost of Materials Consumed | 1,638.75 | 1,650.98 | 1,507.84 | 1,278.54 | 926.20 | 912.65 | 655.35 |
| Employee Benefit Expense | 284.13 | 265.04 | 252.40 | 271.93 | 233.19 | 243.90 | 201.39 |
| Other Expenses | 1,810.73 | 1,812.55 | 1,640.01 | 1,220.02 | 903.71 | 970.58 | 867.24 |
| Operating Profit | -82.42 | 78.06 | 1,116.25 | 988.24 | 366.38 | 597.46 | 789.91 |
| OPM % | -2% | 2.1% | 24.7% | 26.3% | 15.1% | 21.9% | 31.4% |
| Profit Before Exceptional | 9.72 | -195.88 | 861.19 | 828.63 | 235.80 | 491.62 | 750.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.72 | -195.88 | 861.19 | 828.63 | 235.80 | 491.62 | 750.22 |
| Tax Expense | -6.10 | -63.64 | 285.49 | 266.65 | 68.95 | 158.78 | 215.20 |
| Tax % | -62.8% | - | 33.2% | 32.2% | 29.2% | 32.3% | 28.7% |
| Profit After Tax | 15.82 | -132.24 | 575.70 | 561.98 | 166.85 | 332.84 | 535.02 |
| EPS (Basic) | 2.15 | -18.01 | 78.39 | 76.53 | 22.72 | 45.32 | 72.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,187.99 | 7,207.41 | 7,096.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,582.76 | 4,614.80 | 4,246.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.95 | 94.89 | 543.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,653.54 | 1,935.10 | 1,567.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.33 | 2.37 | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,155.45 | 1,091.82 | 1,409.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 486.03 | 407.26 | 460.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 263.01 | 177.65 | 284.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 126.22 | 154.72 | 455.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 18.91 | 20.08 | 20.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 73.44 | 73.44 | 73.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,952.95 | 6,277.93 | 6,237.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,383.62 | 1,203.29 | 1,355.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 933.43 | 744.57 | 839.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,317.05 | 1,947.86 | 2,195.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 381.18 | 66.62 | 959.97 | 734.83 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -264.14 | -90.00 | -660.86 | -805.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -145.31 | -277.30 | -140.26 | 11.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -28.50 | -300.82 | 157.83 | -57.50 | 0.00 | 0.00 | 0.00 |