Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 181.91 | 177.37 | 161.98 | 154.96 | 160.84 | 165.91 | 125.11 | 135.88 | 182.36 | 158.19 | 152.16 | 169.23 |
| YOY Revenue Growth % | -0.38% | -19.43% | -20.7% | -15.82% | -11.58% | -6.46% | -22.76% | -12.31% | 13.38% | -4.65% | 21.62% | 24.54% |
| Other Income | 0.09 | 0.28 | 0.43 | 0.45 | 0.77 | 0.51 | 0.42 | 1.29 | 0.38 | 0.59 | 0.84 | 2.08 |
| Total Income | 182.01 | 177.65 | 162.41 | 155.41 | 161.62 | 166.42 | 125.54 | 137.17 | 182.74 | 158.79 | 153.00 | 171.31 |
| Total Expenses + | 106.82 | 117.04 | 121.70 | 118.54 | 117.00 | 117.98 | 116.08 | 113.03 | 171.15 | 150.22 | 145.61 | 162.23 |
| Cost of Materials Consumed | 94.06 | 102.99 | 108.95 | 105.57 | 104.28 | 104.37 | 103.15 | 99.77 | 106.19 | 100.42 | 113.33 | 107.14 |
| Employee Benefit Expense | 6.74 | 7.49 | 6.68 | 6.87 | 6.50 | 7.21 | 7.04 | 6.56 | 5.65 | 7.28 | 7.64 | 8.44 |
| Other Expenses | 6.02 | 6.56 | 6.07 | 6.10 | 6.22 | 6.40 | 5.89 | 6.71 | 7.16 | 6.88 | 7.64 | 9.23 |
| Operating Profit | 75.09 | 60.33 | 40.28 | 36.43 | 43.85 | 47.93 | 9.03 | 22.85 | 11.21 | 7.97 | 6.55 | 7.00 |
| OPM % | 41.3% | 34% | 24.9% | 23.5% | 27.3% | 28.9% | 7.2% | 16.8% | 6.1% | 5% | 4.3% | 4.1% |
| Profit Before Tax + | 5.28 | 6.19 | 12.77 | 8.70 | 9.49 | 8.30 | 6.54 | 9.05 | 11.58 | 8.57 | 7.38 | 7.13 |
| Tax Expense | 1.32 | 1.58 | 3.24 | 2.22 | 2.40 | 2.11 | 1.69 | 2.38 | 2.97 | 2.12 | 1.91 | 1.89 |
| Tax % | 24.9% | 25.5% | 25.4% | 25.6% | 25.3% | 25.4% | 25.9% | 26.3% | 25.6% | 24.8% | 25.9% | 26.6% |
| Profit After Tax | 3.96 | 4.62 | 9.53 | 6.47 | 7.09 | 6.19 | 4.85 | 6.67 | 8.62 | 6.44 | 5.47 | 5.24 |
| EPS (Basic) | 0.78 | 0.91 | 1.87 | 1.27 | 1.39 | 1.21 | 0.95 | 1.31 | 1.69 | 1.26 | 1.07 | 1.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 609.27 | 655.16 | 790.39 | 717.54 | 609.80 | 495.21 | 606.57 |
| YOY Revenue Growth % | -7% | -17.11% | 10.15% | 17.67% | 23.14% | -18.36% | - |
| Other Income | 2.60 | 1.94 | 1.05 | 0.20 | 1.29 | 1.32 | 1.21 |
| Total Income | 611.87 | 657.09 | 791.44 | 717.74 | 611.09 | 496.53 | 607.78 |
| Total Expenses + | 576.40 | 474.27 | 476.53 | 387.60 | 315.64 | 251.58 | 387.87 |
| Cost of Materials Consumed | 413.61 | 421.78 | 422.34 | 319.03 | 251.16 | 200.24 | 338.56 |
| Employee Benefit Expense | 26.46 | 27.55 | 27.92 | 26.64 | 24.74 | 24.60 | 25.66 |
| Other Expenses | 26.02 | 24.94 | 26.27 | 41.93 | 39.75 | 26.75 | 23.65 |
| Operating Profit | 32.86 | 180.88 | 313.86 | 329.94 | 294.15 | 243.63 | 218.71 |
| OPM % | 5.4% | 27.6% | 39.7% | 46% | 48.2% | 49.2% | 36.1% |
| Profit Before Exceptional | 35.46 | 37.16 | 34.67 | 26.36 | 23.61 | 18.73 | 25.45 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.46 | 37.16 | 34.67 | 26.36 | 23.61 | 18.73 | 25.45 |
| Tax Expense | 9.14 | 9.45 | 9.48 | 7.43 | 5.89 | 3.16 | 9.20 |
| Tax % | 25.8% | 25.4% | 27.3% | 28.2% | 24.9% | 16.9% | 36.1% |
| Profit After Tax | 26.32 | 27.71 | 25.19 | 18.94 | 17.72 | 15.56 | 16.25 |
| EPS (Basic) | 5.16 | 5.44 | 4.94 | 3.71 | 3.48 | 3.05 | 3.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 72.42 | 76.71 | 74.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 68.96 | 72.82 | 63.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.03 | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.13 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 333.03 | 286.73 | 270.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 81.72 | 80.76 | 84.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 156.25 | 143.36 | 136.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.15 | 1.33 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.49 | 25.49 | 25.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 303.48 | 277.82 | 250.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.17 | 12.83 | 13.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 67.30 | 47.31 | 55.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 76.47 | 60.14 | 69.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.45 | 54.95 | 11.38 | 62.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6.38 | -36.38 | 5.47 | 15.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 13.65 | -17.38 | -16.99 | -91.90 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.18 | 1.19 | -0.14 | -14.39 | 0.00 | 0.00 | 0.00 |