Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.54 | 293.47 | 307.83 | 371.08 | 405.59 | 454.56 | 440.47 | 609.76 | 514.88 | 593.23 | 541.72 | 626.65 |
| YOY Revenue Growth % | 3.19% | 8.62% | 11.38% | 11.9% | 34.51% | 54.89% | 43.09% | 64.32% | 26.95% | 30.51% | 22.99% | 2.77% |
| Other Income | 3.08 | 3.78 | 3.98 | 3.02 | 1.42 | 2.18 | 1.16 | 0.74 | 0.78 | 1.91 | 0.30 | 0.44 |
| Total Income | 304.61 | 297.26 | 311.81 | 374.10 | 407.01 | 456.74 | 441.63 | 610.50 | 515.67 | 595.15 | 542.02 | 627.09 |
| Total Expenses + | 277.24 | 279.12 | 304.99 | 357.12 | 409.63 | 436.07 | 434.56 | 587.87 | 505.13 | 575.25 | 519.44 | 569.53 |
| Cost of Materials Consumed | 185.86 | 181.01 | 199.73 | 243.22 | 290.59 | 309.24 | 314.64 | 443.96 | 391.31 | 361.32 | 375.40 | 410.07 |
| Employee Benefit Expense | 6.95 | 7.77 | 7.99 | 8.02 | 8.19 | 8.53 | 10.59 | 10.78 | 12.24 | 10.97 | 11.15 | 11.48 |
| Other Expenses | 84.44 | 90.34 | 97.28 | 105.88 | 110.85 | 118.30 | 109.33 | 133.13 | 125.23 | 122.99 | 123.43 | 126.09 |
| Operating Profit | 24.29 | 14.35 | 2.84 | 13.96 | -4.03 | 18.49 | 5.91 | 21.89 | 9.75 | 17.99 | 22.28 | 57.13 |
| OPM % | 8.1% | 4.9% | 0.9% | 3.8% | -1% | 4.1% | 1.3% | 3.6% | 1.9% | 3% | 4.1% | 9.1% |
| Profit Before Tax + | 19.51 | 4.71 | 6.74 | 8.01 | 8.22 | 12.99 | 1.93 | 9.10 | 10.54 | 19.90 | 22.35 | 57.57 |
| Tax Expense | 4.96 | 0.31 | 4.51 | 3.37 | 1.85 | 3.29 | 0.64 | 2.32 | 3.52 | 6.72 | 6.82 | 16.66 |
| Tax % | 25.4% | 6.7% | 66.9% | 42% | 22.5% | 25.3% | 33.2% | 25.5% | 33.4% | 33.8% | 30.5% | 28.9% |
| Profit After Tax | 14.55 | 4.39 | 2.24 | 4.65 | 6.37 | 9.71 | 1.29 | 6.78 | 7.02 | 13.17 | 15.53 | 40.90 |
| EPS (Basic) | 2.80 | 0.70 | 0.36 | 0.74 | 1.02 | 1.56 | 0.21 | 1.09 | 1.13 | 2.11 | 2.49 | 6.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,019.68 | 1,377.98 | 1,179.73 | 1,100.73 | 766.03 | 620.80 | 673.89 |
| YOY Revenue Growth % | 46.57% | 16.8% | 7.18% | 43.69% | 23.4% | -7.88% | - |
| Other Income | 4.87 | 12.21 | 7.06 | 2.05 | 1.87 | 0.95 | 1.96 |
| Total Income | 2,024.54 | 1,390.18 | 1,186.79 | 1,102.77 | 767.91 | 621.74 | 675.85 |
| Total Expenses + | 1,989.99 | 1,350.86 | 1,095.25 | 941.45 | 623.95 | 553.36 | 577.81 |
| Cost of Materials Consumed | 1,459.16 | 914.54 | 702.31 | 564.34 | 360.55 | 354.97 | 348.22 |
| Employee Benefit Expense | 42.13 | 31.97 | 32.68 | 36.30 | 28.61 | 21.68 | 22.33 |
| Other Expenses | 485.99 | 404.35 | 360.26 | 340.81 | 234.79 | 176.70 | 207.26 |
| Operating Profit | 29.69 | 27.12 | 84.48 | 159.27 | 142.09 | 67.44 | 96.07 |
| OPM % | 1.5% | 2% | 7.2% | 14.5% | 18.5% | 10.9% | 14.3% |
| Profit Before Exceptional | 34.55 | 27.91 | 60.38 | 114.80 | 93.50 | 27.42 | 27.02 |
| Exceptional Items | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.55 | 27.68 | 60.38 | 114.80 | 93.50 | 27.42 | 27.02 |
| Tax Expense | 9.77 | 10.04 | 15.02 | 29.55 | 31.04 | 6.84 | 5.59 |
| Tax % | 28.3% | 36.3% | 24.9% | 25.7% | 33.2% | 24.9% | 20.7% |
| Profit After Tax | 24.79 | 17.64 | 45.36 | 85.25 | 62.46 | 20.58 | 21.43 |
| EPS (Basic) | 3.97 | 2.83 | 8.73 | 16.40 | 13.31 | 4.39 | 4.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 755.11 | 722.88 | 605.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 715.49 | 518.25 | 275.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.01 | 182.36 | 278.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.18 | 3.02 | 19.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 567.53 | 433.63 | 382.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 289.92 | 150.40 | 157.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 184.45 | 166.92 | 141.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.17 | 0.68 | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 13.41 | 12.08 | 3.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.24 | 6.24 | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 607.13 | 584.15 | 569.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 209.77 | 256.99 | 146.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 499.51 | 309.13 | 266.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 709.27 | 566.12 | 412.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 41.78 | 66.25 | 15.61 | 64.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -54.32 | -158.29 | -247.43 | -139.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 13.03 | 87.63 | 124.31 | 170.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.49 | -4.42 | -107.51 | 94.57 | 0.00 | 0.00 | 0.00 |