Hariom Pipe Industries Limited (HARIOMPIPE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 251.50 240.12 302.15 280.00 330.92 343.18 314.28 299.88 399.70 460.96 335.87 362.85
YOY Revenue Growth % 102.54% 68.73% 137.81% 127.91% 31.58% 42.92% 4.01% 7.1% 20.79% 34.32% 6.87% 21%
Other Income 0.13 1.11 0.94 2.00 1.15 1.02 0.94 0.48 0.45 1.38 0.90 1.49
Total Income 251.63 241.23 303.10 281.99 332.07 344.20 315.23 300.37 400.15 462.35 336.77 364.35
Total Expenses + 230.75 247.26 284.96 271.55 270.92 312.71 280.04 263.60 376.69 430.14 322.48 348.76
Cost of Materials Consumed 201.77 214.61 254.06 240.03 237.72 282.34 245.95 230.34 348.20 378.86 259.71 229.20
Employee Benefit Expense 6.63 9.09 10.02 10.52 15.05 11.30 13.01 12.41 13.67 13.53 13.60 15.14
Other Expenses 22.34 23.56 20.89 21.00 18.16 19.07 21.07 20.85 22.62 23.28 22.31 24.85
Operating Profit 20.75 -7.14 17.19 8.45 60.00 30.47 34.25 36.28 23.01 30.83 13.39 14.09
OPM % 8.3% -3% 5.7% 3% 18.1% 8.9% 10.9% 12.1% 5.8% 6.7% 4% 3.9%
Profit Before Tax + 23.56 19.75 20.23 13.80 23.59 22.70 21.55 15.39 23.45 32.21 14.29 15.58
Tax Expense 6.31 4.31 5.45 3.98 6.82 5.20 5.80 4.16 6.21 8.60 3.88 3.97
Tax % 26.8% 21.8% 26.9% 28.9% 28.9% 22.9% 26.9% 27.1% 26.5% 26.7% 27.1% 25.5%
Profit After Tax 17.25 15.44 14.78 9.81 16.77 17.51 15.75 11.23 17.24 23.61 10.42 11.61
EPS (Basic) 6.77 5.59 5.35 3.55 6.01 5.75 5.17 3.68 5.66 7.63 3.36 3.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,357.05 1,153.19 643.71 430.57
YOY Revenue Growth % 17.68% 79.15% 49.5% -
Other Income 2.89 5.20 0.75 2.72
Total Income 1,359.94 1,158.38 644.46 433.28
Total Expenses + 1,276.84 1,074.70 593.50 394.50
Cost of Materials Consumed 1,106.84 946.42 494.72 311.03
Employee Benefit Expense 50.40 44.68 22.49 21.36
Other Expenses 83.61 83.60 76.29 62.10
Operating Profit 80.21 78.49 50.21 36.07
OPM % 5.9% 6.8% 7.8% 8.4%
Profit Before Exceptional 83.10 77.36 62.83 42.54
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 83.10 77.36 62.83 42.54
Tax Expense 21.38 20.56 16.62 10.58
Tax % 25.7% 26.6% 26.5% 24.9%
Profit After Tax 61.73 56.80 46.21 31.96
EPS (Basic) 20.25 20.34 18.30 18.83

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 444.31 398.65 279.52 0.00
Property, Plant & Equipment 423.74 366.18 134.48 0.00
Capital Work in Progress 11.65 13.14 103.19 0.00
Non-Current Investments 0.10 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.09 0.04 0.05 0.00
Current Assets + 752.67 481.59 429.66 0.00
Inventories 426.70 296.54 212.17 0.00
Trade Receivables 202.49 122.07 86.12 0.00
Cash and Cash Equivalents 26.01 1.78 104.04 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 30.97 28.87 27.62 0.00
Other Equity 541.71 435.25 347.55 0.00
Non-Current Liabilities 105.35 129.56 130.99 0.00
Current Liabilities 518.95 286.57 203.03 0.00
Total Liabilities 624.30 416.12 334.02 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 78.63 4.96 -100.57 3.72
Cash from Investing Activities -85.72 -181.59 -221.52 -4.16
Cash from Financing Activities 31.32 74.37 426.06 -0.21
Net Increase/Decrease in Cash 24.23 1.78 103.97 -0.65