Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.35 | 1.28 | 1.14 | 1.39 | 0.94 | 1.20 | 0.84 | 0.79 | 0.55 | 0.39 | 0.07 | 0.00 |
| YOY Revenue Growth % | -54.7% | -22.89% | -25.97% | -9.15% | -30.37% | -6.25% | -26.32% | -43.17% | -41.49% | -67.5% | -91.67% | -100% |
| Other Income | 3.60 | 2.09 | 3.89 | 1.40 | 5.71 | 1.28 | 2.29 | 2.44 | 1.44 | 1.83 | 7.49 | 5.24 |
| Total Income | 4.95 | 3.37 | 5.03 | 2.79 | 6.65 | 2.48 | 3.13 | 3.23 | 1.99 | 2.22 | 7.56 | 5.24 |
| Total Expenses + | 6.72 | 8.10 | 6.06 | 5.01 | 6.40 | 6.42 | 7.20 | 6.08 | 5.51 | 4.29 | 3.40 | 6.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.95 | 1.51 | 1.46 | 1.50 | 1.54 | 1.52 | 1.48 | 1.50 | 1.37 | 1.00 | 0.96 | 0.60 |
| Other Expenses | 4.77 | 6.59 | 4.60 | 3.51 | 3.94 | 4.90 | 5.72 | 4.58 | 3.98 | 3.19 | 2.34 | 6.07 |
| Operating Profit | -5.37 | -6.82 | -4.92 | -3.62 | -5.46 | -5.22 | -6.36 | -5.29 | -4.96 | -3.90 | -3.33 | -6.76 |
| OPM % | -397.8% | -532.8% | -431.6% | -260.4% | -580.9% | -435% | -757.1% | -669.6% | -901.8% | -1000% | -4757.1% | 0% |
| Profit Before Tax + | -5.58 | -5.93 | 4.84 | -9.11 | -5.35 | -4.12 | -8.39 | -5.46 | -3.90 | -4.28 | -6.21 | -9.73 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.58 | -5.93 | 4.84 | -9.11 | -5.35 | -4.12 | -8.39 | -5.46 | -3.90 | -4.28 | -6.21 | -9.73 |
| EPS (Basic) | -0.17 | -0.18 | 0.15 | -0.28 | -0.16 | -0.13 | -0.25 | -0.17 | -0.12 | -0.13 | -0.19 | -0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.39 | 4.75 | 6.08 | 9.19 | 217.36 | 1,648.13 | 2,950.30 |
| YOY Revenue Growth % | -28.63% | -21.88% | -33.84% | -95.77% | -86.81% | -44.14% | - |
| Other Income | 7.45 | 13.09 | 13.67 | 28.37 | 23.63 | 29.65 | 52.72 |
| Total Income | 10.84 | 17.84 | 19.75 | 37.56 | 240.99 | 1,677.78 | 3,003.02 |
| Total Expenses + | 25.68 | 29.35 | 36.39 | 63.76 | 96.15 | 130.24 | 144.52 |
| Cost of Materials Consumed | 0.00 | 4.70 | 0.00 | 0.02 | 0.00 | 0.00 | 0.35 |
| Employee Benefit Expense | 5.88 | 6.01 | 8.67 | 6.68 | 28.38 | 56.54 | 58.96 |
| Other Expenses | 19.17 | 18.64 | 27.72 | 57.06 | 67.77 | 73.70 | 85.21 |
| Operating Profit | -22.29 | -24.60 | -30.31 | -54.57 | 121.21 | 1,517.89 | 2,805.78 |
| OPM % | -657.5% | -517.9% | -498.5% | -593.8% | 55.8% | 92.1% | 95.1% |
| Profit Before Exceptional | -14.84 | -12.47 | -23.29 | -47.93 | -113.88 | -153.18 | -76.88 |
| Exceptional Items | -7.01 | -3.08 | -15.08 | 72.61 | -90.88 | -101.71 | -553.62 |
| Profit Before Tax + | -21.85 | -15.55 | -38.37 | 24.68 | -204.76 | -254.89 | -630.50 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.55 | 1.07 |
| Tax % | - | - | - | 0% | - | - | - |
| Profit After Tax | -21.85 | -15.55 | -38.37 | 24.68 | -204.76 | -318.44 | -631.57 |
| EPS (Basic) | -0.66 | -0.47 | -1.17 | 0.75 | -6.22 | -9.67 | -24.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 157.26 | 155.80 | 176.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.54 | 2.25 | 2.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.26 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 64.83 | 74.37 | 73.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.76 | 1.14 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.91 | 8.30 | 13.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 28.01 | 24.36 | 25.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 65.84 | 65.84 | 65.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -358.45 | -336.54 | -320.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.78 | 0.93 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 514.02 | 500.04 | 507.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 514.80 | 500.97 | 508.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -14.23 | -8.08 | -29.56 | 40.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 7.99 | 2.89 | 93.33 | 88.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.17 | -0.43 | -61.49 | -137.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.39 | -5.63 | 3.15 | -8.26 | 0.00 | 0.00 | 0.00 |