Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 913.31 | 962.79 | 922.51 | 935.75 | 1,019.59 | 1,006.48 | 1,019.65 | 1,034.76 | 1,118.94 | 1,090.41 | 1,091.41 | 1,114.30 |
| YOY Revenue Growth % | 32.8% | 19.02% | 18.75% | 15.79% | 11.64% | 4.54% | 10.53% | 10.58% | 9.74% | 8.34% | 7.04% | 7.69% |
| Other Income | 2.77 | 1.84 | 2.94 | 4.38 | 5.63 | 7.52 | 8.25 | 5.89 | 5.24 | 5.17 | 7.59 | 5.69 |
| Total Income | 916.08 | 964.62 | 925.45 | 940.13 | 1,025.22 | 1,014.00 | 1,027.90 | 1,040.65 | 1,124.18 | 1,095.59 | 1,099.00 | 1,119.99 |
| Total Expenses + | 837.45 | 780.53 | 863.50 | 872.53 | 876.68 | 841.60 | 937.41 | 981.98 | 1,073.56 | 1,041.17 | 1,057.88 | 1,089.96 |
| Cost of Materials Consumed | 706.51 | 649.05 | 725.39 | 720.99 | 713.69 | 678.90 | 768.09 | 837.50 | 782.66 | 720.20 | 796.17 | 903.30 |
| Employee Benefit Expense | 56.45 | 59.71 | 63.81 | 68.03 | 72.84 | 75.65 | 76.10 | 77.32 | 80.65 | 84.76 | 73.38 | 76.32 |
| Other Expenses | 74.49 | 71.77 | 74.31 | 83.51 | 90.15 | 87.06 | 93.21 | 101.71 | 107.91 | 101.62 | 111.48 | 115.67 |
| Operating Profit | 75.85 | 182.26 | 59.01 | 63.22 | 142.91 | 164.88 | 82.24 | 52.79 | 45.38 | 49.25 | 33.53 | 24.34 |
| OPM % | 8.3% | 18.9% | 6.4% | 6.8% | 14% | 16.4% | 8.1% | 5.1% | 4.1% | 4.5% | 3.1% | 2.2% |
| Profit Before Tax + | 24.70 | 30.08 | 35.66 | 36.96 | 76.58 | 66.26 | 55.32 | 35.19 | 50.62 | 63.77 | 41.12 | 30.27 |
| Tax Expense | 6.62 | 7.56 | 8.56 | 13.62 | 18.57 | 17.99 | 14.03 | 14.68 | 12.86 | 15.37 | 10.63 | 7.23 |
| Tax % | 26.8% | 25.1% | 24% | 36.9% | 24.2% | 27.2% | 25.4% | 41.7% | 25.4% | 24.1% | 25.9% | 23.9% |
| Profit After Tax | 18.07 | 22.52 | 27.10 | 23.34 | 58.01 | 48.27 | 41.29 | 20.51 | 37.76 | 48.40 | 30.49 | 23.04 |
| EPS (Basic) | 1.95 | 2.43 | 2.92 | 2.51 | 6.25 | 5.20 | 4.45 | 2.21 | 4.07 | 5.22 | 3.29 | 2.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,080.48 | 3,734.35 | 3,208.68 | 2,642.92 | 2,407.03 | 2,681.11 | 2,482.35 |
| YOY Revenue Growth % | 9.27% | 16.38% | 21.41% | 9.8% | -10.22% | 8.01% | - |
| Other Income | 27.28 | 11.93 | 11.35 | 10.31 | 8.41 | 302.81 | 142.19 |
| Total Income | 4,107.77 | 3,746.27 | 3,220.02 | 2,653.24 | 2,415.44 | 2,983.92 | 2,624.54 |
| Total Expenses + | 3,850.93 | 3,354.01 | 3,164.86 | 2,392.33 | 2,133.07 | 3,012.41 | 2,313.14 |
| Cost of Materials Consumed | 2,998.18 | 2,801.94 | 2,697.16 | 2,004.70 | 1,779.54 | 2,150.53 | 1,840.87 |
| Employee Benefit Expense | 301.91 | 248.00 | 203.92 | 176.81 | 170.39 | 149.57 | 136.85 |
| Other Expenses | 372.13 | 304.08 | 263.78 | 210.81 | 183.14 | 712.32 | 335.42 |
| Operating Profit | 229.55 | 380.33 | 43.82 | 250.60 | 273.96 | -331.31 | 169.21 |
| OPM % | 5.6% | 10.2% | 1.4% | 9.5% | 11.4% | -12.4% | 6.8% |
| Profit Before Exceptional | 256.84 | 144.19 | 89.34 | 144.40 | 196.19 | -144.68 | 128.69 |
| Exceptional Items | -23.49 | -16.80 | 0.00 | -9.14 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 233.35 | 127.39 | 89.34 | 135.26 | 196.19 | -144.68 | 128.69 |
| Tax Expense | 65.27 | 36.36 | 23.45 | 33.73 | 51.02 | 15.33 | 45.25 |
| Tax % | 28% | 28.5% | 26.2% | 24.9% | 26% | - | 35.2% |
| Profit After Tax | 168.08 | 91.04 | 65.89 | 101.53 | 145.16 | -160.00 | 83.44 |
| EPS (Basic) | 18.11 | 9.81 | 7.19 | 21.88 | 31.29 | -34.49 | 17.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 864.02 | 757.68 | 681.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 699.89 | 658.59 | 573.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 67.96 | 20.06 | 19.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 42.59 | 58.53 | 65.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.07 | 3.00 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 653.99 | 502.07 | 439.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 342.10 | 249.22 | 366.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 37.52 | 28.68 | 27.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 63.28 | 78.05 | 16.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 170.66 | 113.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.40 | 46.40 | 46.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 900.72 | 757.10 | 690.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 203.43 | 160.55 | 78.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 367.47 | 295.70 | 306.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 570.89 | 456.25 | 384.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 200.19 | 374.97 | -60.83 | 143.82 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -217.88 | -242.39 | -82.48 | -40.92 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.91 | -70.85 | 127.15 | -89.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -14.77 | 61.73 | -16.16 | 13.39 | 0.00 | 0.00 | 0.00 |