HINDUSTAN COPPER LTD. (HINDCOPPER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 370.94 381.40 399.29 565.37 493.60 518.19 327.77 731.40 516.37 718.04 687.34 1,156.08
YOY Revenue Growth % 6.47% 79.79% -28.32% 1% 33.07% 35.87% -17.91% 29.37% 4.61% 38.57% 109.7% 58.06%
Other Income 13.79 11.15 9.95 19.85 6.84 31.86 15.80 45.88 10.28 10.91 17.97 32.68
Total Income 384.73 392.55 409.24 585.22 500.44 550.05 343.57 777.28 526.65 728.95 705.31 1,188.76
Total Expenses + 303.27 312.40 308.65 359.90 352.83 357.43 342.55 518.75 347.29 480.32 492.79 596.55
Cost of Materials Consumed 9.50 14.25 9.52 15.88 19.80 22.89 25.04 46.71 10.73 31.14 14.93 18.01
Employee Benefit Expense 62.78 66.81 73.74 62.58 83.22 74.33 74.84 80.65 80.23 92.14 191.79 90.99
Other Expenses 230.99 231.34 225.39 281.44 249.81 260.21 242.67 268.09 244.12 318.92 280.95 403.28
Operating Profit 67.67 69.00 90.64 205.47 140.77 160.76 -14.78 212.65 169.08 237.72 194.55 559.53
OPM % 18.2% 18.1% 22.7% 36.3% 28.5% 31% -4.5% 29.1% 32.7% 33.1% 28.3% 48.4%
Profit Before Tax + 62.20 82.64 82.18 183.73 154.12 135.32 84.43 258.53 179.36 248.63 212.52 592.21
Tax Expense 14.92 21.94 19.18 59.40 40.72 33.65 21.56 71.36 45.11 64.84 56.29 147.94
Tax % 24% 26.5% 23.3% 32.3% 26.4% 24.9% 25.5% 27.6% 25.2% 26.1% 26.5% 25%
Profit After Tax 47.28 60.70 63.00 124.33 113.40 101.67 62.87 187.17 134.25 183.79 156.23 444.27
EPS (Basic) 0.49 0.63 0.65 1.29 1.17 1.05 0.65 1.94 1.39 1.89 1.62 4.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2,070.96 1,717.00 1,677.33 1,821.93 1,786.76 831.85
YOY Revenue Growth % 20.62% 2.37% -7.94% 1.97% 114.79% -
Other Income 77.27 54.74 95.87 50.25 34.85 56.96
Total Income 2,148.23 1,771.74 1,773.20 1,872.18 1,821.61 888.81
Total Expenses + 1,515.83 1,284.22 1,194.58 1,251.95 1,037.61 1,128.48
Cost of Materials Consumed 114.44 49.15 15.22 136.15 3.64 6.28
Employee Benefit Expense 313.04 265.91 304.54 371.81 277.11 259.62
Other Expenses 997.67 969.16 874.82 743.99 756.86 862.58
Operating Profit 555.13 432.78 482.75 569.98 749.15 -296.63
OPM % 26.8% 25.2% 28.8% 31.3% 41.9% -35.7%
Profit Before Exceptional 632.40 410.75 395.67 382.11 87.45 -537.57
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 632.40 410.75 395.67 382.11 87.45 -537.57
Tax Expense 167.29 115.44 100.25 8.31 -22.73 31.92
Tax % 26.5% 28.1% 25.3% 2.2% -26% -
Profit After Tax 465.11 295.31 295.42 373.80 110.18 -569.49
EPS (Basic) 4.81 3.05 3.06 3.87 1.19 -6.16

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 2,825.77 2,683.13 2,284.02 0.00 0.00 0.00
Property, Plant & Equipment 1,698.85 1,390.91 269.96 0.00 0.00 0.00
Capital Work in Progress 766.04 916.90 731.28 0.00 0.00 0.00
Non-Current Investments 27.07 29.38 9.55 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 32.50 39.57 37.74 0.00 0.00 0.00
Current Assets + 675.03 586.94 701.25 0.00 0.00 0.00
Inventories 321.45 228.27 116.53 0.00 0.00 0.00
Trade Receivables 170.56 136.81 66.15 0.00 0.00 0.00
Cash and Cash Equivalents 17.52 71.63 15.56 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 483.51 483.51 483.51 0.00 0.00 0.00
Other Equity 2,177.40 1,801.60 1,598.66 0.00 0.00 0.00
Non-Current Liabilities 345.92 426.22 64.95 0.00 0.00 0.00
Current Liabilities 493.95 558.74 838.14 0.00 0.00 0.00
Total Liabilities 839.87 984.96 903.09 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 544.23 292.06 673.58 1,052.24 0.00 0.00
Cash from Investing Activities -402.27 -475.74 -337.30 -403.94 0.00 0.00
Cash from Financing Activities -152.28 -38.64 -382.45 -251.09 0.00 0.00
Net Increase/Decrease in Cash -10.32 -222.32 -46.17 397.21 0.00 0.00