Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 175.09 | 167.61 | 112.83 | 179.08 | 289.61 | 136.15 | 94.81 | 146.52 | 43.39 | 78.65 | 315.01 | 75.38 |
| YOY Revenue Growth % | 298.55% | 297.11% | -9.43% | 5.45% | 65.41% | -18.77% | -15.98% | -18.18% | -85.02% | -42.23% | 232.27% | -48.55% |
| Other Income | 4.23 | 6.24 | 2.66 | 9.51 | 3.00 | 10.60 | 4.77 | 3.67 | 57.08 | 2.85 | 2.40 | 3.73 |
| Total Income | 179.32 | 173.85 | 115.49 | 188.59 | 292.61 | 146.75 | 99.58 | 150.19 | 100.47 | 81.51 | 317.41 | 79.11 |
| Total Expenses + | 78.30 | 106.47 | 87.80 | 114.34 | 111.82 | 100.79 | 79.00 | 104.19 | 64.90 | 69.29 | 313.44 | 72.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.24 | 0.18 | 0.49 | 0.58 | 0.49 | 0.68 | 0.58 | 0.70 | 0.25 | 0.46 | 0.46 | 0.86 |
| Other Expenses | 78.06 | 106.29 | 87.31 | 113.76 | 111.33 | 100.11 | 78.43 | 103.49 | 117.22 | 64.36 | 67.15 | 72.18 |
| Operating Profit | 96.80 | 61.14 | 25.04 | 64.74 | 177.79 | 35.36 | 15.80 | 42.33 | -21.50 | 9.37 | 1.57 | 3.13 |
| OPM % | 55.3% | 36.5% | 22.2% | 36.1% | 61.4% | 26% | 16.7% | 28.9% | -49.6% | 11.9% | 0.5% | 4.2% |
| Profit Before Tax + | 109.97 | 67.17 | 46.04 | 51.39 | 83.94 | 48.50 | 13.41 | 52.47 | 35.58 | 44.74 | 3.97 | 6.86 |
| Tax Expense | 3.31 | 1.09 | 2.86 | 4.82 | 13.33 | 6.58 | 2.59 | 9.15 | -15.58 | 0.87 | 1.14 | -1.42 |
| Tax % | 3% | 1.6% | 6.2% | 9.4% | 15.9% | 13.6% | 19.4% | 17.4% | -43.8% | 1.9% | 28.8% | -20.7% |
| Profit After Tax | 106.65 | 66.07 | 43.18 | 46.57 | 70.61 | 41.92 | 10.81 | 43.32 | 51.16 | 43.87 | 2.83 | 8.28 |
| EPS (Basic) | 8.06 | 5.00 | 3.26 | 3.52 | 5.34 | 3.17 | 0.82 | 3.28 | 3.87 | 3.32 | 0.21 | 0.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 420.87 | 749.13 | 558.92 | 155.73 | 202.05 | 48.71 |
| YOY Revenue Growth % | -43.82% | 34.03% | 258.91% | -22.93% | 314.79% | - |
| Other Income | 76.12 | 18.68 | 8.80 | 11.46 | 21.76 | 11.84 |
| Total Income | 496.99 | 767.81 | 567.71 | 167.19 | 223.81 | 60.55 |
| Total Expenses + | 347.04 | 417.69 | 313.94 | 73.02 | 78.07 | 22.57 |
| Employee Benefit Expense | 2.20 | 1.73 | 0.93 | 0.93 | 5.56 | 5.58 |
| Other Expenses | 399.25 | 415.95 | 313.00 | 72.09 | 72.50 | 16.99 |
| Operating Profit | 73.83 | 331.45 | 244.98 | 82.71 | 123.99 | 26.14 |
| OPM % | 17.5% | 44.2% | 43.8% | 53.1% | 61.4% | 53.7% |
| Profit Before Exceptional | 149.95 | 215.66 | 209.40 | 54.95 | 110.57 | 33.03 |
| Exceptional Items | 0.00 | 32.87 | -12.22 | -34.37 | 26.21 | 4.49 |
| Profit Before Tax + | 149.95 | 248.53 | 197.18 | 20.58 | 136.79 | 37.52 |
| Tax Expense | 2.74 | 22.10 | 3.13 | 0.59 | -0.77 | 0.00 |
| Tax % | 1.8% | 8.9% | 1.6% | 2.9% | -0.6% | 0% |
| Profit After Tax | 147.21 | 226.43 | 194.05 | 19.99 | 137.56 | 37.52 |
| EPS (Basic) | 11.13 | 17.12 | 14.67 | 1.51 | 10.46 | 2.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,340.05 | 1,378.37 | 1,381.51 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,177.39 | 1,233.71 | 1,233.67 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 48.06 | 38.12 | 31.54 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 18.49 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.44 | 10.12 | 9.86 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 622.33 | 573.08 | 468.78 | 0.00 | 0.00 | 0.00 |
| Inventories | 210.14 | 42.33 | 80.94 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 120.55 | 314.48 | 116.94 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.22 | 13.72 | 29.88 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.35 | 0.42 | 114.71 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 132.26 | 132.26 | 132.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,189.00 | 1,042.16 | 814.94 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 297.82 | 341.22 | 356.90 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 343.29 | 435.82 | 546.19 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 641.11 | 777.04 | 903.08 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 160.70 | 122.67 | 219.34 | 107.97 | 0.00 | 0.00 |
| Cash from Investing Activities | -82.59 | -39.20 | -76.99 | -280.24 | 0.00 | 0.00 |
| Cash from Financing Activities | -77.69 | -215.10 | -27.23 | 109.47 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.43 | -131.63 | 115.12 | -62.80 | 0.00 | 0.00 |