Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 119,043.69 | 102,618.44 | 118,442.87 | 121,532.51 | 120,859.47 | 108,216.38 | 118,936.19 | 118,333.61 | 120,135.06 | 110,322.50 | 124,483.23 | 123,602.26 |
| YOY Revenue Growth % | -1.98% | -10.12% | 1.99% | 6.19% | 1.53% | 5.46% | 0.42% | -2.63% | -0.6% | 1.95% | 4.66% | 4.45% |
| Other Income | 627.67 | 344.46 | 556.39 | 853.63 | 569.89 | 574.95 | 479.08 | 792.52 | 522.59 | 545.99 | 686.24 | 936.14 |
| Total Income | 119,671.36 | 102,962.90 | 118,999.26 | 122,386.14 | 121,429.36 | 108,791.33 | 119,415.27 | 119,126.13 | 120,657.65 | 110,868.49 | 125,169.47 | 124,538.40 |
| Total Expenses + | 41,813.83 | 43,695.42 | 44,825.44 | 45,775.01 | 47,273.37 | 50,721.80 | 49,928.03 | 114,821.70 | 114,831.76 | 105,749.64 | 119,756.79 | 117,988.56 |
| Cost of Materials Consumed | 29,304.76 | 32,025.30 | 32,281.80 | 33,092.42 | 34,953.75 | 37,111.93 | 35,302.31 | 38,795.69 | 36,542.67 | 36,661.69 | 35,438.49 | 37,744.99 |
| Employee Benefit Expense | 857.57 | 834.16 | 841.31 | 889.35 | 764.45 | 751.46 | 951.59 | 867.95 | 897.09 | 813.18 | 848.00 | 749.56 |
| Other Expenses | 11,651.50 | 10,835.96 | 11,702.33 | 11,793.24 | 11,555.17 | 12,858.41 | 13,674.13 | 13,714.81 | 14,058.97 | 14,811.69 | 14,777.35 | 15,896.04 |
| Operating Profit | 77,229.86 | 58,923.02 | 73,617.43 | 75,757.50 | 73,586.10 | 57,494.58 | 69,008.16 | 3,511.91 | 5,303.30 | 4,572.86 | 4,726.44 | 5,613.70 |
| OPM % | 64.9% | 57.4% | 62.2% | 62.3% | 60.9% | 53.1% | 58% | 3% | 4.4% | 4.1% | 3.8% | 4.5% |
| Profit Before Tax + | 8,330.64 | 6,742.38 | 768.05 | 3,312.06 | 471.18 | 835.44 | 4,010.42 | 4,304.43 | 5,825.89 | 5,118.85 | 5,412.68 | 6,549.84 |
| Tax Expense | 2,126.74 | 1,624.22 | 239.03 | 469.31 | 115.38 | 204.26 | 987.52 | 949.45 | 1,455.02 | 1,288.48 | 1,340.19 | 1,648.34 |
| Tax % | 25.5% | 24.1% | 31.1% | 14.2% | 24.5% | 24.4% | 24.6% | 22.1% | 25% | 25.2% | 24.8% | 25.2% |
| Profit After Tax | 6,203.90 | 5,118.16 | 529.02 | 2,842.75 | 355.80 | 631.18 | 3,022.90 | 3,354.98 | 4,370.87 | 3,830.37 | 4,072.49 | 4,901.50 |
| EPS (Basic) | 43.73 | 36.08 | 3.73 | 20.04 | 1.67 | 2.97 | 14.20 | 15.77 | 20.54 | 18.00 | 19.14 | 23.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 466,345.65 | 461,637.51 | 466,192.35 | 373,896.74 | 270,326.32 | 287,416.93 | 296,929.06 |
| YOY Revenue Growth % | 1.02% | -0.98% | 24.68% | 38.31% | -5.95% | -3.2% | - |
| Other Income | 2,416.44 | 2,382.15 | 2,069.14 | 2,969.68 | 2,788.73 | 1,838.17 | 1,635.19 |
| Total Income | 468,762.09 | 464,019.66 | 468,261.49 | 376,866.42 | 273,115.05 | 289,255.10 | 298,564.25 |
| Total Expenses + | 459,140.62 | 176,221.46 | 169,792.24 | 111,141.08 | 95,078.74 | 95,478.02 | 107,179.54 |
| Cost of Materials Consumed | 146,163.68 | 126,816.04 | 123,096.43 | 69,435.87 | 41,101.96 | 59,750.69 | 69,609.79 |
| Employee Benefit Expense | 3,335.45 | 3,422.39 | 2,962.81 | 2,982.45 | 3,188.38 | 3,193.46 | 2,938.48 |
| Other Expenses | 51,802.52 | 45,983.03 | 43,733.00 | 38,722.76 | 50,788.40 | 32,533.87 | 34,631.27 |
| Operating Profit | 7,205.03 | 285,416.05 | 296,400.11 | 262,755.66 | 175,247.58 | 191,938.91 | 189,749.52 |
| OPM % | 1.5% | 61.8% | 63.6% | 70.3% | 64.8% | 66.8% | 63.9% |
| Profit Before Exceptional | 9,621.47 | 19,153.13 | -11,914.91 | 8,203.70 | 14,246.79 | 2,575.52 | 9,338.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,002.93 | 0.00 |
| Profit Before Tax + | 9,621.47 | 19,153.13 | -11,914.91 | 8,203.70 | 14,246.79 | 1,572.59 | 9,338.66 |
| Tax Expense | 2,256.61 | 4,459.30 | -2,940.88 | 1,821.07 | 3,582.91 | -1,064.67 | 3,310.00 |
| Tax % | 23.5% | 23.3% | - | 22.2% | 25.1% | -67.7% | 35.4% |
| Profit After Tax | 7,364.86 | 14,693.83 | -8,974.03 | 6,382.63 | 10,663.88 | 2,637.26 | 6,028.66 |
| EPS (Basic) | 34.61 | 103.58 | -63.26 | 44.94 | 70.57 | 17.31 | 39.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 128,745.30 | 121,298.40 | 110,840.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 80,280.86 | 77,712.95 | 66,761.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17,740.48 | 16,649.23 | 22,509.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20,982.32 | 20,495.37 | 16,041.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,106.86 | 1,085.81 | 777.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57,440.79 | 52,461.19 | 43,593.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 38,145.66 | 33,966.46 | 29,343.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11,796.02 | 9,321.13 | 6,817.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 80.13 | 159.07 | 384.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,128.21 | 1,418.94 | 1,418.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 43,830.09 | 39,610.83 | 26,294.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44,373.38 | 47,014.91 | 53,320.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 95,863.63 | 85,738.30 | 73,450.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 140,237.01 | 132,753.21 | 126,771.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 14,275.66 | 23,920.04 | -3,359.49 | 15,889.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10,282.29 | -13,411.99 | -10,932.77 | -12,565.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,425.65 | -15,810.28 | 15,477.40 | -3,119.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -432.28 | -5,302.23 | 1,185.14 | 205.01 | 0.00 | 0.00 | 0.00 |