Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,282.00 | 6,792.00 | 7,310.00 | 7,550.00 | 8,130.00 | 8,242.00 | 8,556.00 | 9,041.00 | 7,723.00 | 8,525.00 | 10,922.00 | 13,488.00 |
| YOY Revenue Growth % | -22.42% | -16.43% | -4.17% | -8.83% | 11.65% | 21.35% | 17.05% | 19.75% | -5.01% | 3.43% | 27.65% | 49.19% |
| Other Income | 287.00 | 231.00 | 305.00 | 280.00 | 277.00 | 268.00 | 221.00 | 230.00 | 282.00 | 237.00 | 294.00 | 280.00 |
| Total Income | 7,569.00 | 7,023.00 | 7,615.00 | 7,830.00 | 8,407.00 | 8,510.00 | 8,777.00 | 9,271.00 | 8,005.00 | 8,762.00 | 11,216.00 | 13,768.00 |
| Total Expenses + | 3,792.00 | 3,697.00 | 3,838.00 | 4,102.00 | 4,113.00 | 3,950.00 | 4,156.00 | 5,522.00 | 5,057.00 | 5,239.00 | 6,056.00 | 7,062.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 191.00 | 211.00 | 197.00 | 227.00 | 228.00 | 184.00 | 242.00 | 224.00 | 190.00 | 184.00 | 204.00 | 183.00 |
| Other Expenses | 3,601.00 | 3,486.00 | 3,641.00 | 3,875.00 | 3,885.00 | 3,766.00 | 3,914.00 | 4,292.00 | 3,726.00 | 3,953.00 | 4,603.00 | 5,899.00 |
| Operating Profit | 3,490.00 | 3,095.00 | 3,472.00 | 3,448.00 | 4,017.00 | 4,292.00 | 4,400.00 | 3,519.00 | 2,666.00 | 3,286.00 | 4,866.00 | 6,426.00 |
| OPM % | 47.9% | 45.6% | 47.5% | 45.7% | 49.4% | 52.1% | 51.4% | 38.9% | 34.5% | 38.5% | 44.6% | 47.6% |
| Profit Before Tax + | 2,616.00 | 2,313.00 | 2,678.00 | 2,736.00 | 3,129.00 | 3,095.00 | 3,491.00 | 3,749.00 | 2,948.00 | 3,523.00 | 5,185.00 | 6,706.00 |
| Tax Expense | 646.00 | 576.00 | 640.00 | 694.00 | 771.00 | 797.00 | 844.00 | 773.00 | 744.00 | 891.00 | 1,306.00 | 1,709.00 |
| Tax % | 24.7% | 24.9% | 23.9% | 25.4% | 24.6% | 25.8% | 24.2% | 20.6% | 25.2% | 25.3% | 25.2% | 25.5% |
| Profit After Tax | 1,970.00 | 1,737.00 | 2,038.00 | 2,042.00 | 2,358.00 | 2,298.00 | 2,647.00 | 2,976.00 | 2,204.00 | 2,632.00 | 3,879.00 | 4,997.00 |
| EPS (Basic) | 4.66 | 4.11 | 4.82 | 4.83 | 5.58 | 5.44 | 6.26 | 7.05 | 5.22 | 6.23 | 9.18 | 11.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33,969.00 | 28,934.00 | 33,272.00 | 29,440.00 | 22,629.00 | 18,561.00 | 21,118.00 |
| YOY Revenue Growth % | 17.4% | -13.04% | 13.02% | 30.1% | 21.92% | -12.11% | - |
| Other Income | 996.00 | 1,103.00 | 2,208.00 | 1,216.00 | 1,819.00 | 1,934.00 | 1,782.00 |
| Total Income | 34,965.00 | 30,037.00 | 35,480.00 | 30,656.00 | 24,448.00 | 20,495.00 | 22,900.00 |
| Total Expenses + | 21,418.00 | 15,429.00 | 16,729.00 | 13,492.00 | 10,718.00 | 10,005.00 | 10,512.00 |
| Employee Benefit Expense | 878.00 | 826.00 | 843.00 | 717.00 | 760.00 | 689.00 | 905.00 |
| Other Expenses | 15,857.00 | 14,603.00 | 15,886.00 | 12,775.00 | 9,958.00 | 9,316.00 | 9,607.00 |
| Operating Profit | 12,551.00 | 13,505.00 | 16,543.00 | 15,948.00 | 11,911.00 | 8,556.00 | 10,606.00 |
| OPM % | 36.9% | 46.7% | 49.7% | 54.2% | 52.6% | 46.1% | 50.2% |
| Profit Before Exceptional | 13,547.00 | 10,343.00 | 15,297.00 | 14,235.00 | 10,574.00 | 8,390.00 | 10,456.00 |
| Exceptional Items | -83.00 | 0.00 | 0.00 | -134.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13,464.00 | 10,343.00 | 15,297.00 | 14,101.00 | 10,574.00 | 8,390.00 | 10,456.00 |
| Tax Expense | 3,185.00 | 2,556.00 | 4,777.00 | 4,471.00 | 2,594.00 | 1,585.00 | 2,500.00 |
| Tax % | 23.7% | 24.7% | 31.2% | 31.7% | 24.5% | 18.9% | 23.9% |
| Profit After Tax | 10,279.00 | 7,787.00 | 10,520.00 | 9,630.00 | 7,980.00 | 6,805.00 | 7,956.00 |
| EPS (Basic) | 24.33 | 18.43 | 24.90 | 22.79 | 18.89 | 16.11 | 18.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 22,775.00 | 21,211.00 | 20,592.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 18,358.00 | 17,875.00 | 17,528.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,552.00 | 1,529.00 | 2,107.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 823.00 | 578.00 | 257.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 57.00 | 180.00 | 92.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,643.00 | 12,693.00 | 14,862.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,882.00 | 1,924.00 | 1,862.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 112.00 | 161.00 | 380.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 94.00 | 51.00 | 59.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 845.00 | 845.00 | 845.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,445.00 | 14,388.00 | 12,097.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9,953.00 | 7,853.00 | 5,070.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,175.00 | 10,818.00 | 17,442.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21,128.00 | 18,671.00 | 22,512.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 14,127.00 | 13,343.00 | 15,133.00 | 12,691.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,658.00 | -3,405.00 | 6,558.00 | 846.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -11,426.00 | -9,946.00 | -23,224.00 | -12,258.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 43.00 | -8.00 | -1,533.00 | 1,279.00 | 0.00 | 0.00 | 0.00 |