Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 211.10 | 126.49 | 156.79 | 141.82 | 165.60 | 111.26 | 114.48 | 130.38 | 195.00 | 164.26 | 357.34 | 164.24 |
| YOY Revenue Growth % | - | - | - | -5.76% | -21.55% | -12.04% | -26.99% | -8.07% | 17.76% | 47.63% | 212.14% | 25.97% |
| Other Income | 9.04 | 0.62 | 3.24 | 11.65 | 0.71 | 8.75 | 0.94 | 0.93 | 1.16 | 9.34 | 11.02 | 2.39 |
| Total Income | 220.14 | 127.11 | 160.04 | 153.47 | 166.31 | 120.01 | 115.42 | 131.31 | 196.16 | 173.60 | 368.36 | 166.62 |
| Total Expenses + | 163.58 | 135.93 | 157.51 | 126.45 | 131.29 | 108.71 | 117.83 | 147.27 | 179.33 | 155.40 | 337.28 | 162.39 |
| Cost of Materials Consumed | 105.01 | 88.10 | 105.28 | 69.28 | 78.12 | 62.66 | 70.11 | 96.95 | 104.27 | 86.03 | 180.85 | 89.05 |
| Employee Benefit Expense | 13.93 | 13.23 | 13.86 | 14.13 | 13.85 | 14.07 | 15.04 | 14.47 | 14.40 | 16.30 | 33.14 | 17.50 |
| Other Expenses | 44.64 | 34.60 | 38.37 | 43.04 | 39.31 | 31.98 | 32.68 | 35.86 | 40.45 | 41.51 | 86.77 | 47.00 |
| Operating Profit | 47.52 | -9.44 | -0.72 | 15.38 | 34.31 | 2.55 | -3.35 | -16.89 | 15.67 | 8.86 | 20.06 | 1.84 |
| OPM % | 22.5% | -7.5% | -0.5% | 10.8% | 20.7% | 2.3% | -2.9% | -13% | 8% | 5.4% | 5.6% | 1.1% |
| Profit Before Tax + | 28.59 | 10.54 | 8.46 | 8.45 | 3.91 | 1.13 | 0.81 | 1.76 | 16.83 | 18.19 | 29.87 | 1.07 |
| Tax Expense | 6.23 | 2.83 | 2.33 | -0.98 | 0.54 | -0.31 | 0.76 | 0.45 | 3.24 | 2.78 | 6.42 | -0.23 |
| Tax % | 21.8% | 26.8% | 27.6% | -11.6% | 13.9% | -27.2% | 93.5% | 25.7% | 19.2% | 15.3% | 21.5% | -21.4% |
| Profit After Tax | 22.37 | 7.71 | 6.13 | 9.43 | 3.37 | 1.43 | 0.05 | 1.31 | 13.59 | 15.42 | 23.45 | 1.30 |
| EPS (Basic) | 3.28 | 1.13 | 0.90 | 1.38 | 0.49 | 0.21 | 0.01 | 0.19 | 1.99 | 2.26 | 3.43 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 551.12 | 590.71 | 649.46 |
| YOY Revenue Growth % | -6.7% | -9.05% | - |
| Other Income | 11.78 | 15.14 | 11.66 |
| Total Income | 562.91 | 605.85 | 661.12 |
| Total Expenses + | 542.38 | 550.10 | 550.88 |
| Cost of Materials Consumed | 333.99 | 340.78 | 350.21 |
| Employee Benefit Expense | 57.98 | 55.08 | 49.06 |
| Other Expenses | 140.96 | 154.24 | 151.61 |
| Operating Profit | 8.74 | 40.60 | 98.59 |
| OPM % | 1.6% | 6.9% | 15.2% |
| Profit Before Exceptional | 20.53 | 36.67 | 72.21 |
| Exceptional Items | 0.00 | -5.31 | 0.00 |
| Profit Before Tax + | 20.53 | 31.36 | 72.21 |
| Tax Expense | 4.14 | 4.72 | 17.79 |
| Tax % | 20.2% | 15.1% | 24.6% |
| Profit After Tax | 16.39 | 26.64 | 54.42 |
| EPS (Basic) | 2.40 | 3.90 | 7.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 522.54 | 491.71 | 377.41 |
| Property, Plant & Equipment | 268.05 | 228.88 | 223.25 |
| Capital Work in Progress | 0.87 | 15.86 | 1.92 |
| Non-Current Investments | 227.29 | 228.10 | 145.97 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.75 | 2.13 | 2.86 |
| Current Assets + | 351.56 | 361.48 | 400.09 |
| Inventories | 229.39 | 206.27 | 182.45 |
| Trade Receivables | 85.96 | 132.38 | 171.82 |
| Cash and Cash Equivalents | 12.16 | 3.47 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.65 | 13.65 | 13.65 |
| Other Equity | 342.33 | 334.08 | 315.27 |
| Non-Current Liabilities | 131.79 | 175.49 | 135.86 |
| Current Liabilities | 386.33 | 329.97 | 312.71 |
| Total Liabilities | 518.13 | 505.46 | 448.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 109.94 | 48.31 | 13.72 |
| Cash from Investing Activities | -35.95 | -108.40 | -20.24 |
| Cash from Financing Activities | -65.30 | 63.53 | 6.42 |
| Net Increase/Decrease in Cash | 8.69 | 3.43 | -0.09 |