Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 188.13 | 168.56 | 164.53 | 182.95 | 188.05 | 162.18 | 171.99 | 197.47 | 201.25 | 182.99 | 196.87 | 212.24 |
| YOY Revenue Growth % | -4.6% | 0.29% | -6.31% | 0.76% | -0.04% | -3.79% | 4.53% | 7.94% | 7.02% | 12.83% | 14.47% | 7.48% |
| Other Income | 29.03 | 30.06 | 22.10 | 23.56 | 29.49 | 26.91 | 36.16 | 23.92 | 52.82 | 26.72 | 26.62 | 24.15 |
| Total Income | 217.16 | 198.62 | 186.63 | 206.51 | 217.54 | 189.09 | 208.15 | 221.39 | 254.07 | 209.71 | 223.49 | 236.39 |
| Total Expenses + | 197.90 | 180.66 | 190.30 | 198.06 | 209.50 | 180.30 | 186.61 | 195.56 | 208.80 | 198.15 | 213.85 | 219.19 |
| Cost of Materials Consumed | 70.46 | 70.81 | 63.59 | 60.56 | 56.86 | 50.27 | 48.50 | 56.16 | 52.78 | 53.61 | 56.24 | 54.43 |
| Employee Benefit Expense | 37.27 | 39.47 | 40.87 | 42.13 | 46.64 | 45.91 | 44.99 | 45.88 | 43.32 | 46.84 | 42.74 | 42.86 |
| Other Expenses | 90.17 | 70.38 | 85.84 | 95.37 | 106.00 | 84.12 | 93.12 | 93.52 | 106.17 | 91.61 | 107.61 | 115.66 |
| Operating Profit | -9.77 | -12.10 | -25.77 | -15.11 | -21.45 | -18.12 | -14.62 | 1.91 | -7.55 | -15.16 | -16.98 | -6.95 |
| OPM % | -5.2% | -7.2% | -15.7% | -8.3% | -11.4% | -11.2% | -8.5% | 1% | -3.8% | -8.3% | -8.6% | -3.3% |
| Profit Before Tax + | 7.31 | 8.78 | -14.67 | -2.04 | -1.61 | 0.37 | 14.63 | 19.47 | 45.27 | 11.56 | 12.89 | 1.11 |
| Tax Expense | -2.49 | 3.89 | -7.71 | -0.99 | -12.71 | 0.02 | 0.95 | 1.72 | 0.10 | 1.53 | 1.21 | 0.45 |
| Tax % | -34.1% | 44.3% | - | - | - | 5.4% | 6.5% | 8.8% | 0.2% | 13.2% | 9.4% | 40.5% |
| Profit After Tax | 9.80 | 4.89 | -6.96 | -1.05 | 11.10 | 0.35 | 13.68 | 17.75 | 45.17 | 10.03 | 11.68 | 0.66 |
| EPS (Basic) | 1.33 | 0.66 | -0.94 | -0.14 | 1.51 | 0.05 | 1.86 | 2.41 | 6.13 | 1.36 | 1.59 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 732.89 | 704.09 | 713.40 | 669.20 | 545.43 | 795.78 | 865.83 |
| YOY Revenue Growth % | 4.09% | -1.31% | 6.6% | 22.69% | -31.46% | -8.09% | - |
| Other Income | 139.81 | 105.21 | 77.10 | 79.61 | 118.85 | 108.77 | 90.08 |
| Total Income | 872.70 | 809.30 | 790.50 | 748.81 | 664.28 | 904.55 | 955.91 |
| Total Expenses + | 792.96 | 778.88 | 799.32 | 659.57 | 537.50 | 697.32 | 815.42 |
| Cost of Materials Consumed | 207.71 | 251.82 | 314.16 | 244.10 | 173.13 | 282.48 | 402.34 |
| Employee Benefit Expense | 180.10 | 169.11 | 160.36 | 152.31 | 131.00 | 125.55 | 110.98 |
| Other Expenses | 376.93 | 357.95 | 324.80 | 263.16 | 233.37 | 289.29 | 302.10 |
| Operating Profit | -60.07 | -74.79 | -85.92 | 9.63 | 7.93 | 98.46 | 50.41 |
| OPM % | -8.2% | -10.6% | -12% | 1.4% | 1.5% | 12.4% | 5.8% |
| Profit Before Exceptional | 79.74 | -10.07 | -55.80 | 51.33 | 86.57 | 167.85 | 102.29 |
| Exceptional Items | 0.00 | 0.53 | -7.59 | -3.51 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 79.74 | -9.54 | -63.39 | 47.82 | 86.57 | 167.85 | 102.29 |
| Tax Expense | 2.79 | -17.52 | -15.90 | 4.26 | 11.92 | 48.88 | 30.39 |
| Tax % | 3.5% | - | - | 8.9% | 13.8% | 29.1% | 29.7% |
| Profit After Tax | 76.95 | 7.98 | -47.49 | 43.56 | 74.65 | 118.97 | 71.90 |
| EPS (Basic) | 10.45 | 1.08 | -6.45 | 5.91 | 10.13 | 16.15 | 9.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 991.65 | 1,119.84 | 1,349.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 77.27 | 90.75 | 104.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.05 | 2.52 | 34.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 560.61 | 635.45 | 895.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 122.59 | 128.58 | 71.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,261.43 | 1,103.64 | 820.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 32.46 | 48.55 | 63.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 106.26 | 128.16 | 118.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.06 | 38.99 | 18.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 952.01 | 785.22 | 524.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 73.67 | 73.67 | 73.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,459.29 | 1,404.88 | 1,403.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 28.18 | 41.41 | 43.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 721.21 | 725.24 | 663.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 749.39 | 766.65 | 706.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 37.89 | 16.40 | 52.64 | 50.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.60 | 23.08 | 32.11 | -75.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -55.10 | -3.76 | -86.57 | 21.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -22.81 | 35.72 | -1.82 | -3.13 | 0.00 | 0.00 | 0.00 |