HPL Electric & Power Limited (HPL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 352.20 312.06 337.96 357.59 413.30 390.08 401.22 384.72 508.38 396.97 488.00 461.26
YOY Revenue Growth % 8.73% 9.67% 16.03% 24.66% 17.35% 25% 18.72% 7.59% 23% 1.76% 21.63% 19.9%
Other Income 1.30 0.87 0.85 0.43 1.60 0.71 0.68 0.86 2.10 1.10 0.65 0.72
Total Income 353.50 312.93 338.81 358.02 414.91 390.80 401.90 385.57 510.48 398.07 488.65 461.98
Total Expenses + 304.61 287.11 298.75 321.59 364.16 360.23 332.18 415.19 466.25 375.33 461.44 433.83
Cost of Materials Consumed 235.54 224.08 229.15 246.49 278.03 278.80 249.41 336.07 361.13 270.33 368.01 295.14
Employee Benefit Expense 36.55 37.09 41.42 44.34 50.43 47.57 48.27 48.19 48.45 51.31 52.57 49.93
Other Expenses 32.52 25.94 28.18 30.76 35.71 33.85 34.50 30.93 35.05 32.08 34.96 35.97
Operating Profit 47.59 24.95 39.22 36.00 49.14 29.86 69.05 -30.48 42.13 21.64 26.55 27.43
OPM % 13.5% 8% 11.6% 10.1% 11.9% 7.7% 17.2% -7.9% 8.3% 5.5% 5.4% 5.9%
Profit Before Tax + 16.53 10.03 15.50 18.31 20.63 22.57 26.11 23.96 44.23 22.74 27.20 22.79
Tax Expense 5.83 3.56 5.44 6.77 7.44 5.78 6.62 6.12 11.55 5.80 6.94 5.63
Tax % 35.3% 35.5% 35.1% 37% 36.1% 25.6% 25.3% 25.5% 26.1% 25.5% 25.5% 24.7%
Profit After Tax 10.70 6.47 10.06 11.54 13.19 16.79 19.49 17.84 32.69 16.94 20.26 17.17
EPS (Basic) 1.66 1.01 1.56 1.80 2.05 2.61 3.03 2.77 5.08 2.64 3.15 2.67

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,684.41 1,420.92 1,214.87 1,004.28 850.20 925.22 1,102.59
YOY Revenue Growth % 18.54% 16.96% 20.97% 18.12% -8.11% -16.09% -
Other Income 4.35 3.75 3.22 3.52 3.47 3.84 3.98
Total Income 1,688.76 1,424.67 1,218.09 1,007.80 853.67 929.06 1,106.57
Total Expenses + 1,571.89 1,271.61 1,065.76 881.32 734.03 822.65 998.36
Cost of Materials Consumed 1,225.41 977.75 814.60 655.73 537.52 591.35 744.13
Employee Benefit Expense 192.48 173.28 138.63 118.40 108.12 129.92 132.69
Other Expenses 134.33 120.58 112.54 107.19 88.39 101.39 121.55
Operating Profit 112.51 149.31 149.10 122.96 116.17 102.57 104.23
OPM % 6.7% 10.5% 12.3% 12.2% 13.7% 11.1% 9.5%
Profit Before Exceptional 116.86 64.47 42.75 10.87 10.77 23.24 38.70
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 116.86 64.47 42.75 10.87 10.77 23.24 38.70
Tax Expense 30.07 23.21 15.00 3.75 2.82 6.53 12.32
Tax % 25.7% 36% 35.1% 34.5% 26.1% 28.1% 31.8%
Profit After Tax 86.80 41.26 27.76 7.12 7.95 16.71 26.39
EPS (Basic) 13.50 6.42 4.32 1.11 1.24 2.60 4.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 524.12 487.45 489.79 0.00 0.00 0.00 0.00
Property, Plant & Equipment 449.63 418.08 404.82 0.00 0.00 0.00 0.00
Capital Work in Progress 6.63 6.90 7.22 0.00 0.00 0.00 0.00
Non-Current Investments 54.00 54.00 54.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 6.44 0.00 1.53 0.00 0.00 0.00 0.00
Current Assets + 1,507.81 1,321.64 1,139.12 0.00 0.00 0.00 0.00
Inventories 663.29 556.77 466.16 0.00 0.00 0.00 0.00
Trade Receivables 694.95 650.47 546.03 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 22.03 22.07 29.45 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 64.30 64.30 64.30 0.00 0.00 0.00 0.00
Other Equity 835.57 755.62 723.16 0.00 0.00 0.00 0.00
Non-Current Liabilities 52.07 111.38 61.65 0.00 0.00 0.00 0.00
Current Liabilities 1,079.99 877.79 779.79 0.00 0.00 0.00 0.00
Total Liabilities 1,132.06 989.17 841.44 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 130.89 93.38 93.99 93.87 0.00 0.00 0.00
Cash from Investing Activities -69.99 -37.05 -35.50 -37.30 0.00 0.00 0.00
Cash from Financing Activities -59.00 -67.35 -65.04 -55.11 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.90 -11.01 -6.55 1.46 0.00 0.00 0.00