Himadri Speciality Chemical Lt (HSCL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 950.91 1,004.52 1,052.51 1,176.95 1,200.41 1,136.92 1,140.66 1,134.64 1,118.29 1,071.03 1,183.62 1,287.76
YOY Revenue Growth % -9.15% -5.14% 1.46% 14.39% 26.24% 13.18% 8.38% -3.59% -6.84% -5.8% 3.77% 13.5%
Other Income 10.12 9.82 10.19 12.39 12.64 13.57 11.96 13.52 26.68 35.93 46.59 62.09
Total Income 961.03 1,014.34 1,062.70 1,189.34 1,213.05 1,150.49 1,152.62 1,148.16 1,144.97 1,106.96 1,230.21 1,349.85
Total Expenses + 811.44 872.50 911.84 980.74 987.44 969.38 937.43 923.81 903.75 870.42 974.96 1,081.96
Cost of Materials Consumed 695.40 750.23 787.68 833.66 828.72 830.35 780.57 712.47 725.68 710.76 611.92 621.48
Employee Benefit Expense 25.78 28.22 26.89 29.59 31.46 34.82 37.43 35.68 41.12 51.38 53.06 48.30
Other Expenses 90.26 94.05 97.27 117.49 127.26 104.21 119.43 121.09 122.71 124.92 146.86 210.33
Operating Profit 139.47 132.02 140.67 196.21 212.97 167.54 203.23 210.83 214.54 200.61 208.66 205.80
OPM % 14.7% 13.1% 13.4% 16.7% 17.7% 14.7% 17.8% 18.6% 19.2% 18.7% 17.6% 16%
Profit Before Tax + 118.88 139.10 150.15 165.73 178.68 197.30 205.84 224.35 241.22 236.54 255.25 267.89
Tax Expense 32.78 38.48 41.37 50.55 55.90 61.60 64.69 68.89 61.86 60.40 63.21 60.36
Tax % 27.6% 27.7% 27.6% 30.5% 31.3% 31.2% 31.4% 30.7% 25.6% 25.5% 24.8% 22.5%
Profit After Tax 86.10 100.62 108.78 115.18 122.78 135.70 141.15 155.46 179.36 176.14 192.04 207.53
EPS (Basic) 1.99 2.29 2.47 2.41 2.49 2.74 2.88 3.15 3.68 3.58 3.84 3.98

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 4,612.63 4,184.89 4,171.84 2,791.32 1,805.80 2,422.39 2,071.85
YOY Revenue Growth % 10.22% 0.31% 49.46% 54.58% -25.45% 16.92% -
Other Income 51.69 42.52 27.97 7.22 7.99 7.76 5.49
Total Income 4,664.32 4,227.41 4,199.81 2,798.54 1,813.79 2,430.15 2,077.34
Total Expenses + 3,858.15 3,576.52 3,802.78 2,774.93 1,575.15 1,879.71 1,621.15
Cost of Materials Consumed 3,152.11 3,066.97 3,284.54 2,384.54 1,273.43 1,617.59 1,373.70
Employee Benefit Expense 139.39 110.48 91.51 80.77 74.33 59.56 48.39
Other Expenses 471.99 399.07 426.73 309.62 227.39 202.56 199.06
Operating Profit 754.48 608.37 369.06 16.39 230.65 542.68 450.70
OPM % 16.4% 14.5% 8.8% 0.6% 12.8% 22.4% 21.8%
Profit Before Exceptional 806.17 573.86 310.25 78.12 194.13 462.14 360.96
Exceptional Items 0.00 0.00 -30.00 -24.65 0.00 0.00 0.00
Profit Before Tax + 806.17 573.86 280.25 53.47 194.13 462.14 360.96
Tax Expense 251.08 163.18 64.39 14.42 -11.22 137.90 113.37
Tax % 31.1% 28.4% 23% 27% -5.8% 29.8% 31.4%
Profit After Tax 555.09 410.68 215.86 39.05 205.35 324.24 247.59
EPS (Basic) 11.26 9.16 5.13 0.98 4.91 7.75 5.92

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 2,504.76 2,141.82 1,793.04 1,785.70 0.00 0.00 0.00
Property, Plant & Equipment 1,502.43 1,510.22 1,488.13 1,514.04 0.00 0.00 0.00
Capital Work in Progress 185.25 66.52 93.53 76.55 0.00 0.00 0.00
Non-Current Investments 578.00 476.72 131.91 113.32 0.00 0.00 0.00
Goodwill 18.10 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 84.58 23.76 27.02 31.49 0.00 0.00 0.00
Current Assets + 2,151.25 2,306.97 1,885.09 1,668.13 0.00 0.00 0.00
Inventories 585.20 702.52 544.22 771.51 0.00 0.00 0.00
Trade Receivables 632.82 655.65 504.89 505.03 0.00 0.00 0.00
Cash and Cash Equivalents 155.11 214.88 207.80 173.38 0.00 0.00 0.00
Current Investments 4.17 0.82 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 49.38 49.26 43.27 41.90 0.00 0.00 0.00
Other Equity 3,672.36 2,996.32 2,237.23 1,825.74 0.00 0.00 0.00
Non-Current Liabilities 280.23 203.03 152.84 176.51 0.00 0.00 0.00
Current Liabilities 604.84 1,202.97 1,247.60 1,412.37 0.00 0.00 0.00
Total Liabilities 885.07 1,406.00 1,400.44 1,588.88 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 446.87 404.75 53.97 330.87 0.00 0.00 0.00
Cash from Investing Activities -235.21 -404.86 -396.67 -28.23 0.00 0.00 0.00
Cash from Financing Activities -271.42 7.19 377.11 -181.98 0.00 0.00 0.00
Net Increase/Decrease in Cash -59.77 7.08 34.42 120.66 0.00 0.00 0.00