Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 950.91 | 1,004.52 | 1,052.51 | 1,176.95 | 1,199.77 | 1,135.21 | 1,131.81 | 1,129.01 | 1,100.42 | 1,070.41 | 1,132.97 | 1,101.31 |
| YOY Revenue Growth % | -9.15% | -5.14% | 1.46% | 14.39% | 26.17% | 13.01% | 7.53% | -4.07% | -8.28% | -5.71% | 0.1% | -2.45% |
| Other Income | 10.12 | 9.83 | 10.20 | 12.40 | 12.55 | 13.31 | 11.67 | 13.37 | 27.60 | 38.29 | 48.50 | 61.91 |
| Total Income | 961.03 | 1,014.35 | 1,062.71 | 1,189.35 | 1,212.32 | 1,148.52 | 1,143.48 | 1,142.38 | 1,128.02 | 1,108.70 | 1,181.47 | 1,163.22 |
| Total Expenses + | 810.45 | 872.94 | 913.32 | 982.82 | 986.76 | 969.55 | 931.02 | 915.50 | 883.92 | 861.56 | 924.64 | 919.93 |
| Cost of Materials Consumed | 694.96 | 751.35 | 789.57 | 835.97 | 830.27 | 833.45 | 780.79 | 712.48 | 724.82 | 714.18 | 613.33 | 621.60 |
| Employee Benefit Expense | 25.65 | 28.02 | 26.80 | 29.49 | 29.74 | 32.94 | 31.39 | 30.30 | 33.73 | 40.14 | 41.49 | 35.60 |
| Other Expenses | 89.84 | 93.57 | 96.95 | 117.36 | 126.75 | 103.16 | 118.84 | 119.68 | 118.87 | 117.06 | 139.77 | 176.63 |
| Operating Profit | 140.46 | 131.58 | 139.19 | 194.13 | 213.01 | 165.66 | 200.79 | 213.51 | 216.50 | 208.85 | 208.33 | 181.38 |
| OPM % | 14.8% | 13.1% | 13.2% | 16.5% | 17.8% | 14.6% | 17.7% | 18.9% | 19.7% | 19.5% | 18.4% | 16.5% |
| Profit Before Tax + | 120.44 | 139.22 | 149.26 | 164.22 | 179.24 | 195.82 | 205.79 | 226.88 | 244.10 | 247.14 | 256.83 | 243.29 |
| Tax Expense | 32.78 | 38.38 | 41.37 | 49.61 | 55.79 | 61.38 | 63.85 | 68.65 | 61.53 | 60.29 | 62.25 | 57.59 |
| Tax % | 27.2% | 27.6% | 27.7% | 30.2% | 31.1% | 31.3% | 31% | 30.3% | 25.2% | 24.4% | 24.2% | 23.7% |
| Profit After Tax | 87.66 | 100.84 | 107.89 | 114.61 | 123.45 | 134.44 | 141.94 | 158.23 | 182.57 | 186.85 | 194.58 | 185.70 |
| EPS (Basic) | 2.02 | 2.30 | 2.45 | 2.40 | 2.50 | 2.73 | 2.87 | 3.21 | 3.70 | 3.78 | 3.89 | 3.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,595.80 | 4,184.89 | 4,171.84 | 1,679.46 | 1,803.50 | 2,376.62 | 2,021.52 |
| YOY Revenue Growth % | 9.82% | 0.31% | 148.4% | -6.88% | -24.11% | 17.57% | - |
| Other Income | 50.90 | 42.55 | 27.97 | 13.83 | 4.97 | 10.69 | 7.49 |
| Total Income | 4,646.70 | 4,227.44 | 4,199.81 | 1,693.29 | 1,808.47 | 2,387.31 | 2,029.01 |
| Total Expenses + | 3,838.97 | 3,579.53 | 3,813.61 | 1,468.26 | 1,505.18 | 1,855.09 | 1,578.96 |
| Cost of Materials Consumed | 3,156.99 | 3,071.85 | 3,297.28 | 1,156.46 | 1,208.06 | 1,603.71 | 1,332.49 |
| Employee Benefit Expense | 124.37 | 109.96 | 90.95 | 75.51 | 73.25 | 58.12 | 46.63 |
| Other Expenses | 468.43 | 397.72 | 425.38 | 236.29 | 223.87 | 193.26 | 199.84 |
| Operating Profit | 756.83 | 605.36 | 358.23 | 211.20 | 298.32 | 521.53 | 442.56 |
| OPM % | 16.5% | 14.5% | 8.6% | 12.6% | 16.5% | 21.9% | 21.9% |
| Profit Before Exceptional | 807.73 | 573.14 | 301.81 | 63.98 | 197.75 | 445.02 | 355.93 |
| Exceptional Items | 0.00 | 0.00 | -30.00 | 0.00 | -127.99 | 0.00 | 0.00 |
| Profit Before Tax + | 807.73 | 573.14 | 271.81 | 63.98 | 69.76 | 445.02 | 355.93 |
| Tax Expense | 249.67 | 162.14 | 64.00 | 17.30 | -11.22 | 137.72 | 113.35 |
| Tax % | 30.9% | 28.3% | 23.5% | 27% | -16.1% | 30.9% | 31.8% |
| Profit After Tax | 558.06 | 411.00 | 207.81 | 46.68 | 80.98 | 307.30 | 242.58 |
| EPS (Basic) | 11.31 | 9.17 | 4.94 | 1.11 | 1.93 | 7.34 | 5.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,401.07 | 2,084.39 | 1,729.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,448.23 | 1,457.38 | 1,431.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 176.45 | 66.52 | 93.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 627.77 | 476.75 | 131.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.99 | 18.09 | 20.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,121.09 | 2,273.61 | 1,876.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 585.92 | 706.09 | 545.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 627.70 | 655.65 | 504.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 153.03 | 209.40 | 206.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 49.38 | 49.26 | 43.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,598.15 | 2,931.95 | 2,172.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 278.21 | 200.73 | 149.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 596.42 | 1,176.06 | 1,241.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 874.63 | 1,376.79 | 1,391.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 455.03 | 400.36 | 53.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -241.54 | -405.12 | -396.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -269.85 | 8.11 | 378.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -56.37 | 3.35 | 34.76 | 0.00 | 0.00 | 0.00 | 0.00 |