HUBTOWN LTD. (HUBTOWN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 51.58 38.68 26.23 94.09 118.46 48.42 47.95 57.96 142.07 112.20 27.60 70.31
YOY Revenue Growth % -8.53% 9.45% -70.08% 137.48% 129.66% 25.18% 82.81% -38.4% 19.93% 131.72% -42.44% 21.31%
Other Income 3.98 3.97 9.62 9.01 5.28 39.91 27.17 42.04 34.80 50.45 41.33 31.41
Total Income 55.56 42.65 35.85 103.10 123.74 88.33 75.12 100.00 176.87 162.65 68.93 101.72
Total Expenses + 36.52 29.57 35.67 32.02 38.03 28.92 109.88 41.15 119.41 133.32 48.30 79.79
Cost of Materials Consumed 22.58 17.98 17.66 11.93 29.68 21.28 84.76 28.67 16.91 24.94 66.65 32.46
Employee Benefit Expense 2.11 1.30 1.61 1.94 1.49 1.33 1.99 3.05 2.80 2.57 2.75 3.14
Other Expenses 11.83 10.29 16.40 18.15 6.86 6.31 23.13 21.60 8.65 12.09 15.21 22.81
Operating Profit 15.06 9.11 -9.44 62.07 80.43 19.50 -61.93 16.81 22.66 -21.12 -20.70 -9.48
OPM % 29.2% 23.6% -36% 66% 67.9% 40.3% -129.2% 29% 15.9% -18.8% -75% -13.5%
Profit Before Tax + -1.81 6.24 3.65 -1.66 9.18 29.30 20.47 58.85 57.46 29.33 20.63 21.93
Tax Expense -4.71 2.45 1.19 1.33 -1.01 6.54 7.00 28.96 -9.85 26.80 -2.37 5.55
Tax % - 39.3% 32.6% - -11% 22.3% 34.2% 49.2% -17.1% 91.4% -11.5% 25.3%
Profit After Tax 2.90 3.79 2.46 -2.99 10.19 22.76 13.47 29.89 67.31 2.53 23.00 16.38
EPS (Basic) 0.38 0.50 0.32 -0.40 1.27 2.78 1.04 2.27 4.96 0.18 1.62 1.15

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 272.79 210.58 219.03 182.80 244.06 252.21 345.12
YOY Revenue Growth % 29.54% -3.86% 19.82% -25.1% -3.23% -26.92% -
Other Income 114.40 26.58 15.80 64.43 46.53 36.15 260.09
Total Income 387.19 237.16 234.83 247.23 290.59 288.36 605.21
Total Expenses + 269.39 133.78 159.82 335.43 312.52 351.21 298.07
Cost of Materials Consumed 164.39 70.15 86.69 134.80 60.51 125.56 87.26
Employee Benefit Expense 7.86 6.96 9.32 9.84 5.77 15.58 14.99
Other Expenses 57.90 56.67 63.81 190.79 246.24 210.07 195.82
Operating Profit 3.40 76.80 59.21 -152.63 -68.46 -99.00 47.05
OPM % 1.2% 36.5% 27% -83.5% -28.1% -39.3% 13.6%
Profit Before Exceptional 117.80 6.42 -21.08 -116.68 -157.74 -38.55 24.42
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 117.80 6.42 -21.08 -116.68 -157.74 -38.55 24.42
Tax Expense 41.49 0.26 -31.89 4.21 -1.74 20.92 -2.12
Tax % 35.2% 4% - - - - -8.7%
Profit After Tax 76.31 6.16 10.81 -120.89 -156.00 -59.47 26.54
EPS (Basic) 7.19 0.80 1.47 -16.62 -21.45 -8.18 3.65

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,076.16 1,021.99 1,351.13 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3.42 0.79 0.95 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 513.99 502.44 1,247.34 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.32 0.00 1.49 0.00 0.00 0.00 0.00
Current Assets + 2,508.56 2,101.55 2,170.50 0.00 0.00 0.00 0.00
Inventories 1,061.65 1,111.35 1,161.91 0.00 0.00 0.00 0.00
Trade Receivables 213.48 178.30 189.88 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 27.44 24.99 14.28 0.00 0.00 0.00 0.00
Current Investments 12.01 12.01 12.01 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 135.60 79.94 76.34 0.00 0.00 0.00 0.00
Other Equity 2,505.68 1,379.60 1,361.07 0.00 0.00 0.00 0.00
Non-Current Liabilities 57.42 8.92 23.85 0.00 0.00 0.00 0.00
Current Liabilities 886.02 1,655.08 2,060.37 0.00 0.00 0.00 0.00
Total Liabilities 943.44 1,664.00 2,084.22 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -534.65 -227.31 -48.96 79.15 0.00 0.00 0.00
Cash from Investing Activities -120.11 330.47 118.34 1.90 0.00 0.00 0.00
Cash from Financing Activities 657.21 -98.00 -76.65 -75.75 0.00 0.00 0.00
Net Increase/Decrease in Cash 2.45 5.16 -7.27 5.30 0.00 0.00 0.00